Rune Hansen, 449 Klarup ApS — Credit Rating and Financial Key Figures
CVR number: 36448377
Klarupvej 67, 9270 Klarup
449@rema1000.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3.08 | 2.75 | 3.05 | 3.64 | 3 641.26 |
| Employee benefit expenses | -2.63 | -2.32 | -2.65 | -3.29 | -3 196.51 |
| Total depreciation | -0.13 | -0.12 | -0.14 | -0.07 | - 113.04 |
| EBIT | 0.32 | 0.31 | 0.26 | 0.28 | 331.71 |
| Other financial income | 0.00 | 0.03 | |||
| Other financial expenses | -0.12 | -0.13 | -0.15 | -0.17 | - 186.75 |
| Pre-tax profit | 0.20 | 0.18 | 0.11 | 0.11 | 144.99 |
| Income taxes | -0.05 | -0.04 | -0.03 | -0.03 | -32.66 |
| Net earnings | 0.16 | 0.14 | 0.09 | 0.09 | 112.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 0.34 | 0.26 | 0.17 | 0.35 | 274.87 |
| Tangible assets total | 0.34 | 0.26 | 0.17 | 0.35 | 274.87 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 2.01 | 1.95 | 1.93 | 2.30 | 2 086.50 |
| Inventories total | 2.01 | 1.95 | 1.93 | 2.30 | 2 086.50 |
| Current trade debtors | 0.02 | 0.14 | 0.09 | 0.05 | 62.48 |
| Prepayments and accrued income | 0.06 | 0.05 | 0.05 | 0.02 | 103.10 |
| Current other receivables | 0.08 | 0.10 | 0.16 | 0.30 | 63.02 |
| Current deferred tax assets | 0.05 | 0.04 | 0.00 | 14.91 | |
| Short term receivables total | 0.20 | 0.32 | 0.30 | 0.37 | 243.52 |
| Cash and bank deposits | 1.03 | 0.11 | 1.41 | 0.62 | 1 599.38 |
| Cash and cash equivalents | 1.03 | 0.11 | 1.41 | 0.62 | 1 599.38 |
| Balance sheet total (assets) | 3.58 | 2.65 | 3.81 | 3.64 | 4 204.26 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.30 | 0.30 | 0.30 | 0.30 | 300.00 |
| Retained earnings | 0.34 | 0.15 | 0.17 | 0.14 | 109.37 |
| Profit of the financial year | 0.16 | 0.14 | 0.09 | 0.09 | 112.33 |
| Shareholders equity total | 0.80 | 0.59 | 0.56 | 0.53 | 521.69 |
| Provisions | 0.02 | 0.01 | 0.01 | 6.50 | |
| Non-current liabilities total | |||||
| Current trade creditors | 2.03 | 1.56 | 2.69 | 2.55 | 3 190.55 |
| Current owed to participating | 0.07 | ||||
| Short-term deferred tax liabilities | 0.00 | 0.00 | |||
| Other non-interest bearing current liabilities | 0.73 | 0.42 | 0.55 | 0.55 | 485.53 |
| Current liabilities total | 2.77 | 2.05 | 3.25 | 3.11 | 3 676.08 |
| Balance sheet total (liabilities) | 3.58 | 2.65 | 3.81 | 3.64 | 4 204.26 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.