Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CONSTRUX DANMARK ApS — Credit Rating and Financial Key Figures
CVR number: 33782284
Jernbanegade 2, 9560 Hadsund
salg@construx.dk
tel: 98571998
www.construx.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 094.48 | 5 536.42 | 5 027.29 | 4 638.33 | 4 639.12 |
| Employee benefit expenses | -2 029.39 | -2 211.35 | -2 125.24 | -2 377.05 | -2 514.16 |
| Total depreciation | -18.40 | -6.66 | -14.59 | ||
| EBIT | 4 046.69 | 3 325.07 | 2 902.04 | 2 254.62 | 2 110.37 |
| Other financial income | 107.74 | 95.00 | 27.37 | 54.18 | 90.05 |
| Other financial expenses | -4.52 | -8.67 | -17.80 | -7.58 | -1.18 |
| Pre-tax profit | 4 149.91 | 3 411.41 | 2 911.61 | 2 301.22 | 2 199.25 |
| Income taxes | - 916.32 | - 753.74 | - 643.33 | - 508.28 | - 486.34 |
| Net earnings | 3 233.59 | 2 657.67 | 2 268.27 | 1 792.94 | 1 712.90 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 34.34 | 303.75 | |||
| Tangible assets total | 34.34 | 303.75 | |||
| Investments total | 9.24 | 9.24 | 9.24 | ||
| Non-current loans receivable | 20.00 | 20.00 | |||
| Long term receivables total | 20.00 | 20.00 | |||
| Finished products/goods | 2 766.63 | 2 753.90 | 2 823.04 | 2 896.68 | 2 982.16 |
| Inventories total | 2 766.63 | 2 753.90 | 2 823.04 | 2 896.68 | 2 982.16 |
| Current trade debtors | 691.74 | 411.13 | 580.40 | 470.19 | 507.50 |
| Current amounts owed by group member comp. | 4 000.47 | 1 366.88 | 1 402.05 | 602.06 | |
| Prepayments and accrued income | 9.35 | 80.00 | 64.00 | 106.25 | 29.11 |
| Current other receivables | 130.38 | 60.90 | 0.17 | 99.88 | |
| Current deferred tax assets | 5.60 | ||||
| Short term receivables total | 4 837.54 | 1 858.00 | 705.30 | 1 978.66 | 1 238.55 |
| Cash and bank deposits | 1 179.40 | 1 728.86 | 3 844.10 | 1 523.23 | 2 107.23 |
| Cash and cash equivalents | 1 179.40 | 1 728.86 | 3 844.10 | 1 523.23 | 2 107.23 |
| Balance sheet total (assets) | 8 792.81 | 6 350.00 | 7 381.68 | 6 452.91 | 6 651.69 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 4 000.00 | 1 800.00 | 1 500.00 | 1 790.00 | 1 140.00 |
| Retained earnings | -2 905.37 | -1 471.78 | - 314.11 | 164.16 | 817.10 |
| Profit of the financial year | 3 233.59 | 2 657.67 | 2 268.27 | 1 792.94 | 1 712.90 |
| Shareholders equity total | 4 408.22 | 3 065.89 | 3 534.16 | 3 827.09 | 3 750.00 |
| Provisions | 21.90 | 14.08 | 24.16 | 21.30 | |
| Non-current other liabilities | 115.57 | ||||
| Non-current liabilities total | 115.57 | ||||
| Current trade creditors | 2 364.17 | 1 566.24 | 1 604.10 | 1 415.16 | 1 783.16 |
| Current owed to group member | 552.63 | ||||
| Short-term deferred tax liabilities | 919.38 | 726.24 | 651.16 | 498.20 | 489.21 |
| Other non-interest bearing current liabilities | 985.46 | 969.73 | 1 025.56 | 688.30 | 608.03 |
| Current liabilities total | 4 269.01 | 3 262.21 | 3 833.44 | 2 601.65 | 2 880.40 |
| Balance sheet total (liabilities) | 8 792.81 | 6 350.00 | 7 381.68 | 6 452.91 | 6 651.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.