VAD SØRENSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 25803337
Almindingen 4, 2870 Dyssegård
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -8.01 | -8.47 | -8.85 | -9.91 | -10.68 |
EBIT | -8.01 | -8.47 | -8.85 | -9.91 | -10.68 |
Other financial income | 6.62 | 253.05 | 105.69 | 40.34 | 45.74 |
Other financial expenses | - 466.81 | -8.04 | -10.87 | -93.70 | -15.64 |
Pre-tax profit | - 468.20 | 236.54 | 85.97 | -63.26 | 19.41 |
Income taxes | -20.32 | -13.15 | |||
Net earnings | - 468.20 | 236.54 | 85.97 | -83.59 | 6.26 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current deferred tax assets | 7.44 | ||||
Short term receivables total | 7.44 | ||||
Other current investments | 189.89 | 441.74 | 517.47 | 431.73 | 435.65 |
Cash and bank deposits | 17.05 | 18.16 | 38.11 | 69.24 | 94.74 |
Cash and cash equivalents | 206.95 | 459.90 | 555.58 | 500.97 | 530.39 |
Balance sheet total (assets) | 206.95 | 459.90 | 563.01 | 500.97 | 530.39 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 267.99 | - 200.21 | 36.33 | 122.30 | 38.71 |
Profit of the financial year | - 468.20 | 236.54 | 85.97 | -83.59 | 6.26 |
Shareholders equity total | -75.21 | 161.33 | 247.30 | 163.71 | 169.97 |
Non-current deferred tax liabilities | 2.87 | ||||
Non-current liabilities total | 2.87 | ||||
Short-term deferred tax liabilities | 2.84 | 2.84 | |||
Other non-interest bearing current liabilities | 282.16 | 298.57 | 315.72 | 334.42 | 354.71 |
Current liabilities total | 282.16 | 298.57 | 315.72 | 337.26 | 357.55 |
Balance sheet total (liabilities) | 206.95 | 459.90 | 563.01 | 500.97 | 530.39 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.