Murermester Kasper Rylander ApS — Credit Rating and Financial Key Figures
CVR number: 39607735
Damhusdalen 43, 2610 Rødovre
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 373.24 | 180.99 | 465.43 | 474.76 | 426.38 |
| Employee benefit expenses | - 533.49 | - 124.48 | - 416.07 | - 428.61 | - 440.27 |
| EBIT | - 160.25 | 56.51 | 49.37 | 46.16 | -13.89 |
| Other financial income | 0.03 | 0.01 | 0.02 | ||
| Other financial expenses | -0.12 | -0.32 | -0.49 | -0.23 | |
| Pre-tax profit | - 160.34 | 56.19 | 48.89 | 46.17 | -14.12 |
| Income taxes | -7.96 | -4.09 | |||
| Net earnings | - 160.34 | 56.19 | 48.89 | 38.21 | -18.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 220.00 | 90.00 | |||
| Current deferred tax assets | 6.00 | 4.00 | 20.91 | ||
| Short term receivables total | 6.00 | 4.00 | 220.00 | 110.91 | |
| Cash and bank deposits | 145.88 | 81.11 | 335.64 | 77.29 | 94.89 |
| Cash and cash equivalents | 145.88 | 81.11 | 335.64 | 77.29 | 94.89 |
| Balance sheet total (assets) | 145.88 | 87.11 | 339.64 | 297.29 | 205.80 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 98.85 | -61.49 | -5.30 | 43.59 | 81.80 |
| Profit of the financial year | - 160.34 | 56.19 | 48.89 | 38.21 | -18.21 |
| Shareholders equity total | -11.49 | 44.70 | 93.59 | 131.80 | 113.59 |
| Non-current liabilities total | |||||
| Current trade creditors | 136.07 | 70.65 | 8.40 | ||
| Short-term deferred tax liabilities | 2.96 | ||||
| Other non-interest bearing current liabilities | 157.37 | 42.41 | 109.98 | 91.87 | 83.81 |
| Current liabilities total | 157.37 | 42.41 | 246.05 | 165.49 | 92.21 |
| Balance sheet total (liabilities) | 145.88 | 87.11 | 339.64 | 297.29 | 205.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.