VIPPERØD OG OMEGNS BRUGSFORENING
CVR number: 39423812
Stationsvej 2-4, 4390 Vipperød
tel: 59182024
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -14.11 | -13.73 | -14.74 | -12.85 | -14.52 |
| EBIT | -14.11 | -13.73 | -14.74 | -12.85 | -14.52 |
| Other financial expenses | -1.82 | -2.29 | -2.70 | -3.48 | -16.42 |
| Net income from associates (fin.) | 15.03 | 55.62 | 38.22 | -19.66 | 34.11 |
| Pre-tax profit | -0.90 | 39.60 | 20.78 | -35.98 | 3.16 |
| Net earnings | -0.90 | 39.60 | 20.78 | -35.98 | 3.16 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 122.27 | 177.90 | 216.12 | 196.46 | 230.57 |
| Investments total | 122.27 | 177.90 | 216.12 | 196.46 | 230.57 |
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Balance sheet total (assets) | 122.27 | 177.90 | 216.12 | 196.46 | 230.57 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Other reserves | 81.12 | 61.46 | 79.39 | ||
| Retained earnings | 45.94 | 45.04 | 3.52 | 43.96 | -9.95 |
| Profit of the financial year | -0.90 | 39.60 | 20.78 | -35.98 | 3.16 |
| Shareholders equity total | 45.04 | 84.64 | 105.43 | 69.44 | 72.61 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.50 | 10.80 | 10.80 | 11.34 | 11.90 |
| Other non-interest bearing current liabilities | 66.73 | 82.45 | 99.89 | 115.68 | 146.06 |
| Current liabilities total | 77.23 | 93.25 | 110.70 | 127.02 | 157.96 |
| Balance sheet total (liabilities) | 122.27 | 177.90 | 216.12 | 196.46 | 230.57 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.