DEICHMANN PLANTER ApS — Credit Rating and Financial Key Figures
CVR number: 81861528
Gøngehusvej 253, 2970 Hørsholm
kontor@deichmannplanter.dk
tel: 45890288
www.deichmannplanter.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 15 030.74 | 17 290.00 | 16 968.75 | 21 952.04 | 19 569.37 |
Employee benefit expenses | -13 501.17 | -13 308.75 | -14 267.43 | -16 193.33 | -17 982.93 |
Other operating expenses | - 158.20 | ||||
Total depreciation | - 494.93 | - 512.81 | - 493.94 | - 438.99 | - 161.92 |
EBIT | 876.44 | 3 468.45 | 2 207.37 | 5 319.72 | 1 424.52 |
Other financial income | 419.86 | 261.23 | 41.95 | 82.65 | 100.70 |
Other financial expenses | - 127.48 | - 140.39 | - 109.91 | - 140.83 | - 107.56 |
Pre-tax profit | 1 168.82 | 3 589.28 | 2 139.42 | 5 261.54 | 1 417.66 |
Income taxes | - 259.53 | - 798.48 | - 475.53 | -1 162.81 | - 369.35 |
Net earnings | 909.29 | 2 790.80 | 1 663.88 | 4 098.73 | 1 048.31 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 5 894.83 | 5 603.08 | 5 311.32 | 5 019.57 | |
Machinery and equipment | 662.62 | 762.27 | 560.08 | 521.37 | 640.57 |
Tangible assets total | 6 557.45 | 6 365.35 | 5 871.40 | 5 540.95 | 640.57 |
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 2 140.50 | 1 739.36 | 1 806.03 | 1 931.12 | 2 331.23 |
Inventories total | 2 140.50 | 1 739.36 | 1 806.03 | 1 931.12 | 2 331.23 |
Current trade debtors | 2 966.85 | 5 135.64 | 4 159.21 | 3 249.46 | 2 775.23 |
Current amounts owed by group member comp. | 869.92 | 570.41 | 958.29 | ||
Prepayments and accrued income | 57.60 | 9.47 | 166.92 | 709.77 | |
Current other receivables | 25.73 | 25.72 | 25.20 | 25.20 | 559.31 |
Short term receivables total | 3 050.18 | 6 040.75 | 4 754.83 | 4 399.87 | 4 044.31 |
Other current investments | 3 701.61 | ||||
Cash and bank deposits | 1 834.44 | 1 842.01 | 1 886.24 | 5 655.55 | 466.73 |
Cash and cash equivalents | 5 536.05 | 1 842.01 | 1 886.24 | 5 655.55 | 466.73 |
Balance sheet total (assets) | 17 284.19 | 15 987.47 | 14 318.50 | 17 527.48 | 7 482.84 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Shares repurchased | 4 700.00 | 2 000.00 | 1 500.00 | 4 000.00 | 3 959.97 |
Other reserves | -3 959.97 | ||||
Retained earnings | 3 304.17 | 2 213.46 | 3 504.26 | 1 168.14 | 1 306.89 |
Profit of the financial year | 909.29 | 2 790.80 | 1 663.88 | 4 098.73 | 1 048.31 |
Shareholders equity total | 9 113.46 | 7 204.26 | 6 868.14 | 9 466.87 | 2 555.20 |
Provisions | 347.88 | 329.60 | 312.48 | 297.22 | 56.57 |
Non-current loans from credit institutions | 2 225.76 | 1 973.55 | 1 772.85 | 1 588.13 | |
Non-current deferred tax liabilities | 1 178.08 | 610.00 | |||
Non-current liabilities total | 2 225.76 | 1 973.55 | 1 772.85 | 2 766.21 | 610.00 |
Current loans from credit institutions | 241.08 | 244.86 | 190.54 | 185.86 | |
Current trade creditors | 831.12 | 1 668.45 | 1 281.05 | 1 331.27 | 1 161.06 |
Current owed to participating | 0.58 | 1.25 | 1.25 | ||
Current owed to group member | 205.50 | ||||
Short-term deferred tax liabilities | 271.75 | 773.16 | 465.35 | ||
Other non-interest bearing current liabilities | 4 047.06 | 3 792.36 | 3 426.85 | 3 480.06 | 3 100.01 |
Current liabilities total | 5 597.10 | 6 480.07 | 5 365.03 | 4 997.19 | 4 261.07 |
Balance sheet total (liabilities) | 17 284.19 | 15 987.47 | 14 318.50 | 17 527.48 | 7 482.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.