Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EXKLUSIV GULD & SØLV ApS — Credit Rating and Financial Key Figures
CVR number: 28674473
Farum Bytorv 19, 3520 Farum
exklusiv@mail.dk
tel: 44998902
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 453.58 | 4 449.29 | 1 742.32 | 3 533.61 | 2 990.06 |
| Employee benefit expenses | -3 181.55 | -2 931.06 | -2 901.83 | -2 986.67 | -2 617.35 |
| Total depreciation | -98.10 | - 107.28 | - 118.39 | - 126.81 | - 126.81 |
| EBIT | - 826.07 | 1 410.95 | -1 277.91 | 420.13 | 245.90 |
| Other financial income | 10.32 | ||||
| Other financial expenses | - 147.34 | - 177.18 | - 246.23 | - 351.96 | - 242.60 |
| Pre-tax profit | - 963.08 | 1 233.78 | -1 524.14 | 68.18 | 3.30 |
| Income taxes | -43.45 | -0.73 | |||
| Net earnings | - 963.08 | 1 233.78 | -1 524.14 | 24.72 | 2.58 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 445.77 | 406.56 | 393.20 | 279.67 | 166.14 |
| Machinery and equipment | 60.86 | 47.58 | 34.30 | 21.03 | |
| Tangible assets total | 445.77 | 467.42 | 440.78 | 313.98 | 187.17 |
| Investments total | 274.54 | 285.31 | 314.40 | 308.98 | 315.09 |
| Long term receivables total | |||||
| Finished products/goods | 9 101.34 | 11 012.20 | 10 697.56 | 11 279.01 | 11 968.60 |
| Inventories total | 9 101.34 | 11 012.20 | 10 697.56 | 11 279.01 | 11 968.60 |
| Current trade debtors | 138.63 | 36.80 | 53.26 | 1.50 | 133.99 |
| Current amounts owed by group member comp. | 223.81 | ||||
| Prepayments and accrued income | 127.11 | 6.66 | 116.17 | ||
| Current other receivables | 77.47 | 433.49 | 42.48 | 10.16 | 21.12 |
| Short term receivables total | 567.01 | 476.94 | 211.92 | 11.66 | 155.11 |
| Cash and bank deposits | 6.00 | 11.00 | 144.24 | 430.16 | 108.69 |
| Cash and cash equivalents | 6.00 | 11.00 | 144.24 | 430.16 | 108.69 |
| Balance sheet total (assets) | 10 394.67 | 12 252.87 | 11 808.89 | 12 343.78 | 12 734.65 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 2 036.83 | 1 073.74 | 2 307.52 | 783.38 | 808.10 |
| Profit of the financial year | - 963.08 | 1 233.78 | -1 524.14 | 24.72 | 2.58 |
| Shareholders equity total | 1 198.74 | 2 432.52 | 908.38 | 933.10 | 935.68 |
| Provisions | 43.45 | 30.35 | |||
| Non-current other liabilities | 202.08 | ||||
| Non-current deferred tax liabilities | 8.33 | ||||
| Non-current liabilities total | 202.08 | 8.33 | |||
| Current loans from credit institutions | 5 965.18 | 227.85 | |||
| Current trade creditors | 1 163.05 | 633.86 | 600.97 | 873.77 | 1 069.72 |
| Current owed to group member | 5 986.18 | 9 377.83 | 9 886.92 | 10 049.34 | |
| Short-term deferred tax liabilities | 5.50 | ||||
| Other non-interest bearing current liabilities | 1 865.62 | 2 972.46 | 721.72 | 451.45 | 489.82 |
| Accruals and deferred income | 200.00 | 155.09 | 145.91 | ||
| Current liabilities total | 8 993.85 | 9 820.35 | 10 900.51 | 11 367.22 | 11 760.29 |
| Balance sheet total (liabilities) | 10 394.67 | 12 252.87 | 11 808.89 | 12 343.78 | 12 734.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.