JCE ApS — Credit Rating and Financial Key Figures
CVR number: 25553004
Ribe Landevej 25, 6100 Haderslev
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -16.31 | ||||
| Gross profit | -16.31 | -29.32 | -7.40 | 21.61 | -26.88 |
| EBIT | -16.31 | -29.32 | -7.40 | 21.61 | -26.88 |
| Other financial income | 251.02 | 697.87 | 988.46 | ||
| Other financial expenses | - 172.59 | - 189.54 | - 242.26 | -60.21 | -32.70 |
| Net income from associates (fin.) | 8 549.15 | 20 114.90 | 35 080.54 | 43 463.95 | 33 367.91 |
| Pre-tax profit | 8 611.27 | 19 896.04 | 34 830.89 | 44 123.22 | 34 296.80 |
| Income taxes | - 125.62 | - 684.11 | -1 852.72 | -2 091.02 | -1 603.34 |
| Net earnings | 8 485.65 | 19 211.93 | 32 978.16 | 42 032.21 | 32 693.47 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 112 778.33 | 131 016.79 | 163 001.93 | 198 842.62 | 223 260.12 |
| Investments total | 112 778.33 | 131 016.79 | 163 001.93 | 198 842.62 | 223 260.12 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 13 009.82 | 14 007.95 | 17 627.04 | 19 029.20 | 26 619.60 |
| Current other receivables | 19.04 | 42.56 | 0.00 | ||
| Short term receivables total | 13 028.86 | 14 050.50 | 17 627.04 | 19 029.20 | 26 619.60 |
| Cash and bank deposits | 23.87 | 22.83 | 21.68 | 8.66 | 48.42 |
| Cash and cash equivalents | 23.87 | 22.83 | 21.68 | 8.66 | 48.42 |
| Balance sheet total (assets) | 125 831.06 | 145 090.13 | 180 650.66 | 217 880.48 | 249 928.14 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 15 092.38 | 15 092.38 | 15 092.38 | 15 092.38 | 15 092.38 |
| Shares repurchased | 2 000.00 | 100.00 | 85.00 | 165.00 | 180.00 |
| Other reserves | 78 858.96 | 97 034.00 | 129 082.56 | 164 923.24 | 189 340.74 |
| Retained earnings | 15 687.79 | 5 834.98 | -6 299.97 | -9 942.87 | 7 554.81 |
| Profit of the financial year | 8 485.65 | 19 211.93 | 32 978.16 | 42 032.21 | 32 693.47 |
| Shareholders equity total | 120 124.77 | 137 273.28 | 170 938.12 | 212 269.96 | 244 861.39 |
| Provisions | 227.40 | 273.07 | 210.43 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 15.00 | 15.00 | 15.00 | 15.00 | |
| Current owed to participating | 7 108.74 | 7 899.46 | 3 419.02 | 3 381.99 | |
| Short-term deferred tax liabilities | 76.62 | 693.11 | 1 543.32 | 1 903.43 | 1 459.32 |
| Other non-interest bearing current liabilities | 5 629.67 | 27.36 | |||
| Current liabilities total | 5 706.29 | 7 816.85 | 9 485.14 | 5 337.46 | 4 856.31 |
| Balance sheet total (liabilities) | 125 831.06 | 145 090.13 | 180 650.66 | 217 880.48 | 249 928.14 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.