MHS Corporate Finance P/S — Credit Rating and Financial Key Figures
CVR number: 41698594
Store Kongensgade 62, 1264 København K
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 4 387.86 | 2 474.13 | 4 336.23 |
Employee benefit expenses | -2 799.80 | -3 092.88 | -4 069.20 |
EBIT | 1 588.06 | - 618.74 | 267.03 |
Other financial expenses | -8.34 | -10.05 | -2.35 |
Pre-tax profit | 1 579.73 | - 628.79 | 264.67 |
Net earnings | 1 579.73 | - 628.79 | 264.67 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 487.00 | ||
Current amounts owed by group member comp. | 2.00 | 18.20 | |
Current other receivables | 4 600.00 | 6 904.78 | 3 229.86 |
Short term receivables total | 4 600.00 | 6 906.78 | 3 735.06 |
Cash and bank deposits | 1 895.29 | 1 058.94 | 3 128.53 |
Cash and cash equivalents | 1 895.29 | 1 058.94 | 3 128.53 |
Balance sheet total (assets) | 6 495.29 | 7 965.73 | 6 863.59 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 100.00 | 100.00 | 100.00 |
Other restricted equity | 300.00 | 300.00 | 300.00 |
Retained earnings | 1 579.73 | 950.93 | |
Profit of the financial year | 1 579.73 | - 628.79 | 264.67 |
Shareholders equity total | 1 979.72 | 1 350.93 | 1 615.61 |
Non-current liabilities total | |||
Current loans from credit institutions | 0.38 | ||
Current trade creditors | 30.00 | 32.00 | |
Other non-interest bearing current liabilities | 4 515.57 | 6 470.79 | 5 215.61 |
Accruals and deferred income | 114.00 | ||
Current liabilities total | 4 515.57 | 6 614.79 | 5 247.99 |
Balance sheet total (liabilities) | 6 495.29 | 7 965.73 | 6 863.59 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.