DAVID THULSTRUP HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35051422
Lergravsvej 59, 2300 København S
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.13 | -13.64 | -11.94 | -13.08 | -16.61 |
| EBIT | -9.13 | -13.64 | -11.94 | -13.08 | -16.61 |
| Other financial income | 22.56 | 16.92 | 45.09 | 186.34 | 761.53 |
| Other financial expenses | -1.98 | -2.99 | -87.73 | -64.21 | -87.15 |
| Net income from associates (fin.) | 250.00 | 460.00 | 510.00 | 2 225.00 | |
| Pre-tax profit | 261.45 | -0.69 | 405.42 | 619.05 | 2 882.77 |
| Income taxes | -2.86 | -4.05 | 9.32 | -24.15 | - 144.69 |
| Net earnings | 258.59 | -4.74 | 414.75 | 594.90 | 2 738.07 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 444.96 | 1 444.96 | 1 444.96 | 1 444.96 | 1 444.96 |
| Investments total | 1 444.96 | 1 444.96 | 1 444.96 | 1 444.96 | 1 444.96 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 566.50 | 944.92 | 651.78 | 675.41 | 1 757.49 |
| Current other receivables | 29.61 | 29.61 | |||
| Current deferred tax assets | 23.00 | 170.75 | 725.21 | 285.32 | |
| Short term receivables total | 1 566.50 | 967.92 | 822.53 | 1 430.23 | 2 072.42 |
| Other current investments | 135.40 | 713.28 | 1 331.60 | 2 902.98 | |
| Cash and bank deposits | 294.78 | 538.46 | 288.74 | 197.01 | 378.88 |
| Cash and cash equivalents | 294.78 | 673.86 | 1 002.01 | 1 528.61 | 3 281.86 |
| Balance sheet total (assets) | 3 306.24 | 3 086.74 | 3 269.51 | 4 403.80 | 6 799.24 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 122.00 | |
| Retained earnings | 2 543.58 | 2 657.68 | 2 595.73 | 2 951.58 | 3 424.48 |
| Profit of the financial year | 258.59 | -4.74 | 414.75 | 594.90 | 2 738.07 |
| Shareholders equity total | 2 882.18 | 2 789.43 | 3 147.68 | 3 685.38 | 6 364.55 |
| Non-current deferred tax liabilities | 215.84 | 67.74 | 688.71 | 404.08 | |
| Non-current liabilities total | 215.84 | 67.74 | 688.71 | 404.08 | |
| Current trade creditors | 18.44 | 16.25 | 16.25 | 16.25 | 16.25 |
| Current owed to participating | 75.79 | 65.03 | 15.30 | 13.31 | 13.31 |
| Short-term deferred tax liabilities | 85.81 | 215.86 | 22.31 | 0.97 | |
| Other non-interest bearing current liabilities | 28.19 | 0.16 | 0.23 | 0.15 | 0.08 |
| Current liabilities total | 208.23 | 297.30 | 54.09 | 29.70 | 30.61 |
| Balance sheet total (liabilities) | 3 306.24 | 3 086.74 | 3 269.51 | 4 403.80 | 6 799.24 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.