Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JOHANNES FRAAS ApS — Credit Rating and Financial Key Figures
CVR number: 16931748
Grøndyssevej 5, 3210 Vejby
tel: 48706154
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 200.22 | 1 603.43 | 1 908.60 | 2 021.43 | 2 153.43 |
| Employee benefit expenses | - 812.45 | - 845.15 | -1 130.79 | -1 238.93 | -1 435.13 |
| Total depreciation | -64.81 | -92.39 | -97.18 | - 107.18 | - 189.30 |
| EBIT | 322.96 | 665.88 | 680.62 | 675.32 | 529.00 |
| Other financial income | 0.01 | ||||
| Other financial expenses | -0.96 | -9.56 | -3.82 | -4.65 | -3.77 |
| Pre-tax profit | 322.01 | 656.32 | 676.81 | 670.67 | 525.23 |
| Income taxes | -71.08 | - 145.50 | - 149.73 | - 147.71 | - 115.98 |
| Net earnings | 250.93 | 510.82 | 527.08 | 522.96 | 409.26 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 565.28 | 527.88 | 430.70 | 1 023.52 | 894.22 |
| Tangible assets total | 565.28 | 527.88 | 430.70 | 1 023.52 | 894.22 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 381.42 | 395.55 | 424.47 | 366.72 | 393.45 |
| Inventories total | 381.42 | 395.55 | 424.47 | 366.72 | 393.45 |
| Current trade debtors | 333.19 | 443.91 | 453.20 | ||
| Prepayments and accrued income | 43.49 | 50.16 | 42.51 | 68.03 | 75.00 |
| Current other receivables | 117.22 | 92.70 | 312.56 | 484.20 | 30.30 |
| Short term receivables total | 493.91 | 586.78 | 355.07 | 552.24 | 558.49 |
| Cash and bank deposits | 185.85 | 526.62 | 1 501.63 | 1 032.05 | 1 726.72 |
| Cash and cash equivalents | 185.85 | 526.62 | 1 501.63 | 1 032.05 | 1 726.72 |
| Balance sheet total (assets) | 1 626.46 | 2 036.83 | 2 711.86 | 2 974.52 | 3 572.87 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 477.03 | 727.96 | 1 238.78 | 1 765.86 | 2 288.82 |
| Profit of the financial year | 250.93 | 510.82 | 527.08 | 522.96 | 409.26 |
| Shareholders equity total | 927.96 | 1 438.78 | 1 965.86 | 2 488.82 | 2 898.07 |
| Provisions | 41.19 | 44.68 | 45.58 | 72.79 | 74.19 |
| Non-current deferred tax liabilities | 39.91 | 140.01 | |||
| Non-current liabilities total | 39.91 | 140.01 | |||
| Current trade creditors | 137.72 | 144.42 | 152.54 | 122.37 | 188.70 |
| Current owed to participating | 284.97 | 44.99 | 94.23 | 96.94 | 28.80 |
| Short-term deferred tax liabilities | 4.30 | 25.91 | 174.84 | 109.32 | 126.07 |
| Other non-interest bearing current liabilities | 190.42 | 198.04 | 278.81 | 84.28 | 257.04 |
| Current liabilities total | 617.40 | 413.37 | 700.43 | 412.91 | 600.61 |
| Balance sheet total (liabilities) | 1 626.46 | 2 036.83 | 2 711.86 | 2 974.52 | 3 572.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.