Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M. S. Elkjær Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38513591
Kildemosevej 30, Ågerup 4000 Roskilde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -1.00 | -18.38 | |||
| Gross profit | -1.00 | -18.38 | -15.00 | -58.15 | -69.18 |
| Other operating expenses | -82.24 | ||||
| EBIT | -1.00 | -18.38 | -15.00 | -58.15 | - 151.43 |
| Other financial income | 53.02 | 24.11 | 38.58 | 125.65 | 432.03 |
| Other financial expenses | -21.71 | -25.62 | -40.06 | -25.27 | -4.11 |
| Net income from associates (fin.) | 1 371.34 | 9 076.88 | 2 005.87 | ||
| Pre-tax profit | 1 401.65 | -19.89 | -16.47 | 9 119.12 | 2 282.37 |
| Income taxes | -6.64 | 4.38 | 3.49 | - 136.77 | -60.85 |
| Net earnings | 1 395.01 | -15.52 | -12.98 | 8 982.34 | 2 221.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Other tangible assets | 16.34 | 227.24 | 227.24 | 227.24 | |
| Tangible assets total | 16.34 | 227.24 | 227.24 | 227.24 | |
| Holdings in group member companies | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Participating interests | 3 026.01 | 3 026.01 | 3 026.01 | 4 156.51 | 1 130.50 |
| Investments total | 3 276.01 | 3 276.01 | 3 276.01 | 4 406.51 | 1 380.50 |
| Non-curr. owed by group member comp. | 2 571.06 | 5 703.42 | |||
| Non-curr. owed by particip. interest comp. | 30.38 | 31.62 | 4 087.56 | 4 091.73 | |
| Non-current loans receivable | 649.50 | ||||
| Long term receivables total | 30.38 | 31.62 | 6 658.63 | 10 444.65 | |
| Inventories total | |||||
| Current trade debtors | 1.21 | ||||
| Current amounts owed by group member comp. | 55.39 | 46.94 | 46.00 | ||
| Current owed by particip. interest comp. | 69.75 | 198.27 | |||
| Current other receivables | 520.00 | 520.32 | 33.28 | 86.77 | |
| Current deferred tax assets | 9.34 | 17.38 | 13.87 | 15.08 | 12.21 |
| Short term receivables total | 584.73 | 584.64 | 93.14 | 84.84 | 298.46 |
| Cash and bank deposits | 440.14 | 113.98 | 109.27 | 1 176.83 | 2 267.36 |
| Cash and cash equivalents | 440.14 | 113.98 | 109.27 | 1 176.83 | 2 267.36 |
| Balance sheet total (assets) | 4 347.60 | 4 233.49 | 3 705.66 | 12 554.04 | 14 390.98 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 114.40 | 117.80 | 153.81 | 480.50 | 400.00 |
| Retained earnings | 2 008.84 | 3 286.05 | 3 116.73 | 2 623.25 | 11 205.59 |
| Profit of the financial year | 1 395.01 | -15.52 | -12.98 | 8 982.34 | 2 221.52 |
| Shareholders equity total | 3 768.25 | 3 638.34 | 3 507.55 | 12 336.09 | 14 077.11 |
| Non-current liabilities total | |||||
| Current owed to participating | 33.50 | 1.96 | |||
| Current owed to group member | 555.16 | ||||
| Short-term deferred tax liabilities | 13.44 | 6.64 | 148.37 | 209.36 | |
| Other non-interest bearing current liabilities | 10.75 | 588.52 | 198.10 | 36.08 | 102.55 |
| Current liabilities total | 579.35 | 595.16 | 198.10 | 217.95 | 313.87 |
| Balance sheet total (liabilities) | 4 347.60 | 4 233.49 | 3 705.66 | 12 554.04 | 14 390.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.