DANSK BLOMSTERIMPORT ApS
CVR number: 29775958
Erik Glippings Vej 14, 8800 Viborg
tel: 86611818
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.50 | -2.50 | -2.50 | -1.25 | -1.25 |
| EBIT | -2.50 | -2.50 | -2.50 | -1.25 | -1.25 |
| Other financial income | 17.37 | 17.97 | 18.46 | 27.46 | 29.89 |
| Pre-tax profit | 14.87 | 15.47 | 15.96 | 26.21 | 28.64 |
| Income taxes | -3.27 | -3.40 | -3.50 | -5.76 | -6.29 |
| Net earnings | 11.60 | 12.07 | 12.46 | 20.45 | 22.35 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 444.51 | 458.68 | 471.37 | 494.17 | 519.31 |
| Short term receivables total | 444.51 | 458.68 | 471.37 | 494.17 | 519.31 |
| Balance sheet total (assets) | 444.51 | 458.68 | 471.37 | 494.17 | 519.31 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 300.84 | 312.44 | 324.50 | 336.96 | 357.41 |
| Profit of the financial year | 11.60 | 12.07 | 12.46 | 20.45 | 22.35 |
| Shareholders equity total | 437.44 | 449.50 | 461.96 | 482.41 | 504.76 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 4.57 | 6.68 | 6.90 | 9.26 | 12.06 |
| Other non-interest bearing current liabilities | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 |
| Current liabilities total | 7.07 | 9.18 | 9.40 | 11.76 | 14.56 |
| Balance sheet total (liabilities) | 444.51 | 458.68 | 471.37 | 494.17 | 519.31 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.