RIPENSA AF 1949 ApS — Credit Rating and Financial Key Figures
CVR number: 67165411
Irisvej 2, 6760 Ribe
mol@ripenholding.dk
tel: 30323694
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 26.00 | ||||
Gross profit | 26.00 | 3.00 | 3 215.40 | ||
Costs of management | -1 290.06 | -1 235.73 | -1 237.72 | -1 398.15 | -1 476.76 |
EBIT | -1 290.06 | -1 209.73 | -1 237.72 | -1 395.15 | 1 738.63 |
Other financial income | 29 182.31 | 5 327.51 | 19 100.83 | 4 887.68 | 13 804.54 |
Other financial expenses | - 339.93 | -10 191.68 | - 728.93 | -18 634.74 | -1 953.37 |
Income from other inv. held as non-curr. assets | 379.61 | 521.51 | 1 599.44 | 671.70 | - 624.40 |
Net income from associates (fin.) | -17.11 | -4.24 | -10.50 | -7.68 | |
Pre-tax profit | 27 914.83 | -5 552.38 | 18 729.39 | -14 481.01 | 12 957.73 |
Income taxes | -1 705.57 | - 122.47 | - 945.53 | -60.56 | -2 864.39 |
Net earnings | 26 209.26 | -5 674.85 | 17 783.85 | -14 541.57 | 10 093.34 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 5 288.94 | 5 258.79 | 5 228.64 | 5 198.49 | |
Tangible assets total | 5 288.94 | 5 258.79 | 5 228.64 | 5 198.49 | |
Participating interests | 11.81 | 11.81 | |||
Other receivables | 4 750.00 | 4 500.00 | |||
Investments total | 11.81 | 11.81 | 4 750.00 | 4 500.00 | |
Non-current loans receivable | 7 953.32 | 8 490.19 | 11 155.16 | 13 920.01 | 16 271.16 |
Non-current other receivables | 1 488.75 | 2 238.75 | 4 500.00 | ||
Deferred tax assets | 6 213.50 | 6 213.50 | 6 213.50 | 6 213.50 | 3 500.00 |
Long term receivables total | 15 655.57 | 16 942.44 | 21 868.66 | 20 133.51 | 19 771.16 |
Inventories total | |||||
Current owed by particip. interest comp. | 278.35 | 278.35 | 200.59 | 101.01 | 98.65 |
Prepayments and accrued income | 3.34 | ||||
Current other receivables | 1 223.24 | 2 940.33 | 1 002.32 | 889.51 | 686.74 |
Current deferred tax assets | 350.18 | 363.45 | |||
Short term receivables total | 1 504.93 | 3 218.68 | 1 553.09 | 1 353.97 | 785.40 |
Other current investments | 105 009.59 | 92 642.62 | 97 539.75 | 78 093.95 | 79 499.79 |
Cash and bank deposits | 21 498.94 | 19 840.97 | 28 252.45 | 32 605.98 | 51 116.69 |
Cash and cash equivalents | 126 508.53 | 112 483.59 | 125 792.20 | 110 699.93 | 130 616.48 |
Balance sheet total (assets) | 148 969.79 | 137 915.30 | 154 442.59 | 142 135.90 | 155 673.03 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 |
Shares repurchased | 12 000.00 | 2 000.00 | 8 000.00 | ||
Retained earnings | 94 110.85 | 120 320.10 | 112 559.92 | 130 360.17 | 107 823.93 |
Profit of the financial year | 26 209.26 | -5 674.85 | 17 783.85 | -14 541.57 | 10 093.34 |
Shareholders equity total | 137 320.10 | 119 645.26 | 137 343.77 | 120 818.61 | 130 917.27 |
Non-current liabilities total | |||||
Current owed to participating | 5 743.96 | 10 743.96 | 9 618.96 | 9 044.13 | 9 173.65 |
Current owed to group member | 3 297.21 | 5 981.96 | 5 981.96 | 6 504.47 | 6 201.47 |
Short-term deferred tax liabilities | 884.14 | 23.22 | |||
Other non-interest bearing current liabilities | 2 608.52 | 1 544.13 | 613.76 | 5 768.70 | 9 357.42 |
Current liabilities total | 11 649.68 | 18 270.05 | 17 098.82 | 21 317.29 | 24 755.76 |
Balance sheet total (liabilities) | 148 969.79 | 137 915.30 | 154 442.59 | 142 135.90 | 155 673.03 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.