Eduard.dk ApS — Credit Rating and Financial Key Figures
CVR number: 42541923
Grønnegade 31 A, 5600 Faaborg
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 2 746.07 | 2 246.27 | 2 886.42 |
| Employee benefit expenses | -1 716.68 | -1 552.43 | -1 806.95 |
| Total depreciation | - 162.37 | - 290.59 | - 208.40 |
| EBIT | 867.02 | 403.25 | 871.06 |
| Other financial expenses | -58.88 | -75.30 | -83.46 |
| Pre-tax profit | 808.14 | 327.95 | 787.60 |
| Income taxes | - 180.89 | - 101.66 | - 194.26 |
| Net earnings | 627.25 | 226.30 | 593.34 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Development expenditure | 78.33 | ||
| Goodwill | 217.26 | 181.55 | 145.83 |
| Intangible assets total | 295.59 | 181.55 | 145.83 |
| Machinery and equipment | 492.31 | 815.49 | 585.97 |
| Tangible assets total | 492.31 | 815.49 | 585.97 |
| Investments total | 13.50 | 29.80 | 29.80 |
| Long term receivables total | |||
| Raw materials and consumables | 390.32 | 125.00 | 390.00 |
| Advance payments | 1 824.07 | 811.80 | 430.25 |
| Inventories total | 2 214.39 | 936.80 | 820.25 |
| Current trade debtors | 3 479.90 | 1 060.05 | 2 024.32 |
| Prepayments and accrued income | 42.50 | 27.83 | 20.83 |
| Current other receivables | 64.77 | 40.18 | 46.68 |
| Short term receivables total | 3 587.17 | 1 128.06 | 2 091.84 |
| Cash and bank deposits | 999.35 | 1 088.01 | 1 103.52 |
| Cash and cash equivalents | 999.35 | 1 088.01 | 1 103.52 |
| Balance sheet total (assets) | 7 602.32 | 4 179.71 | 4 777.20 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Share premium account | 7.56 | 7.56 | 7.56 |
| Retained earnings | 627.25 | 853.55 | |
| Profit of the financial year | 627.25 | 226.30 | 593.34 |
| Shareholders equity total | 674.81 | 901.11 | 1 494.45 |
| Provisions | 99.26 | 87.27 | 79.28 |
| Non-current liabilities total | |||
| Advances received | 32.38 | ||
| Current trade creditors | 90.04 | 211.89 | 750.73 |
| Current owed to group member | 190.68 | 288.58 | |
| Short-term deferred tax liabilities | 178.05 | 101.02 | 202.25 |
| Other non-interest bearing current liabilities | 3 108.66 | 1 702.40 | 636.62 |
| Accruals and deferred income | 3 419.12 | 985.35 | 1 325.30 |
| Current liabilities total | 6 828.24 | 3 191.34 | 3 203.47 |
| Balance sheet total (liabilities) | 7 602.32 | 4 179.71 | 4 777.20 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.