T & B INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 31753295
Vestergaardsvej 15, 6051 Almind
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 39.89 | 37.88 | 38.83 | 35.10 | 28.27 |
| Total depreciation | -6.88 | -7.70 | -7.70 | -7.70 | -7.70 |
| EBIT | 33.01 | 30.18 | 31.13 | 27.40 | 20.57 |
| Other financial income | 13.26 | 19.77 | 28.10 | 4.81 | 23.95 |
| Other financial expenses | -19.30 | -18.28 | -18.24 | -20.83 | -19.36 |
| Net income from associates (fin.) | 407.46 | 238.82 | 1 174.34 | 2 389.65 | 1 321.72 |
| Pre-tax profit | 434.43 | 270.49 | 1 215.32 | 2 401.03 | 1 346.89 |
| Income taxes | -7.19 | -8.80 | -10.52 | -3.62 | -8.42 |
| Net earnings | 427.24 | 261.69 | 1 204.80 | 2 397.41 | 1 338.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 081.74 | 1 155.85 | 1 148.15 | 1 140.45 | 1 132.75 |
| Tangible assets total | 1 081.74 | 1 155.85 | 1 148.15 | 1 140.45 | 1 132.75 |
| Holdings in group member companies | 644.51 | 613.45 | 1 487.79 | 3 377.44 | 2 699.16 |
| Participating interests | 80.12 | ||||
| Investments total | 724.64 | 613.45 | 1 487.79 | 3 377.44 | 2 699.16 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 345.53 | 573.51 | 705.35 | 2 466.07 | |
| Current other receivables | 110.61 | 96.93 | 420.24 | 585.91 | 262.89 |
| Short term receivables total | 456.14 | 670.44 | 1 125.59 | 585.91 | 2 728.97 |
| Cash and bank deposits | 45.39 | 113.16 | 177.48 | 1 509.11 | 366.90 |
| Cash and cash equivalents | 45.39 | 113.16 | 177.48 | 1 509.11 | 366.90 |
| Balance sheet total (assets) | 2 307.90 | 2 552.90 | 3 939.02 | 6 612.91 | 6 927.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 350.00 | 67.50 |
| Other reserves | 579.64 | 488.45 | 1 362.79 | 3 232.44 | 2 554.16 |
| Retained earnings | 527.42 | 988.64 | 317.10 | - 697.74 | 2 310.45 |
| Profit of the financial year | 427.24 | 261.69 | 1 204.80 | 2 397.41 | 1 338.47 |
| Shareholders equity total | 1 715.80 | 1 921.00 | 3 068.60 | 5 407.11 | 6 395.58 |
| Non-current loans from credit institutions | 521.69 | 493.30 | 474.89 | 442.12 | 408.89 |
| Non-current liabilities total | 521.69 | 493.30 | 474.89 | 442.12 | 408.89 |
| Current loans from credit institutions | 32.50 | 34.00 | 25.00 | 30.00 | 35.00 |
| Current owed to participating | 23.24 | ||||
| Current owed to group member | 373.16 | ||||
| Short-term deferred tax liabilities | 32.41 | 75.86 | 364.09 | 352.40 | 80.31 |
| Other non-interest bearing current liabilities | 5.50 | 5.50 | 6.45 | 8.13 | 8.00 |
| Current liabilities total | 70.41 | 138.60 | 395.54 | 763.69 | 123.31 |
| Balance sheet total (liabilities) | 2 307.90 | 2 552.90 | 3 939.02 | 6 612.91 | 6 927.78 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.