Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KLAN ApS — Credit Rating and Financial Key Figures
CVR number: 36553170
Emilievej 13, 9300 Sæby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 635.23 | 1 789.56 | 2 420.52 | 1 816.14 | 3 042.95 |
| Employee benefit expenses | -22.79 | -37.21 | -11.70 | -25.00 | -25.00 |
| Total depreciation | -1 028.44 | - 967.91 | - 712.96 | - 810.11 | - 924.59 |
| EBIT | 584.00 | 784.44 | 1 695.86 | 981.03 | 2 093.36 |
| Other financial income | 5.44 | 79.93 | 30.90 | 29.19 | |
| Other financial expenses | - 183.35 | - 179.19 | - 310.56 | - 298.67 | - 388.44 |
| Net income from associates (fin.) | 320.87 | 303.59 | 221.85 | 252.28 | 220.19 |
| Pre-tax profit | 721.52 | 914.28 | 1 687.08 | 965.55 | 1 954.31 |
| Income taxes | -88.32 | - 183.11 | - 231.62 | - 153.74 | - 379.54 |
| Net earnings | 633.20 | 731.17 | 1 455.46 | 811.81 | 1 574.77 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 10 553.72 | 10 399.65 | 7 482.92 | 11 652.27 | 11 472.36 |
| Machinery and equipment | 3 281.42 | 2 844.28 | 2 712.49 | 2 123.03 | 3 612.90 |
| Tangible assets total | 13 835.14 | 13 243.94 | 10 195.42 | 13 775.31 | 15 085.26 |
| Holdings in group member companies | 2 156.33 | 2 459.92 | 2 681.77 | 2 934.05 | 3 154.24 |
| Investments total | 2 156.33 | 2 459.92 | 2 681.77 | 2 934.05 | 3 154.24 |
| Non-current loans receivable | 904.64 | 855.51 | 811.29 | ||
| Long term receivables total | 904.64 | 855.51 | 811.29 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 878.89 | 388.16 | |||
| Current other receivables | 112.65 | 8.53 | 29.48 | ||
| Short term receivables total | 112.65 | 878.89 | 8.53 | 417.64 | |
| Cash and bank deposits | 38.66 | 600.00 | 37.67 | 0.82 | 561.22 |
| Cash and cash equivalents | 38.66 | 600.00 | 37.67 | 0.82 | 561.22 |
| Balance sheet total (assets) | 16 142.77 | 17 182.75 | 13 819.49 | 17 574.22 | 20 029.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 112.42 | 334.27 | 586.55 | 806.74 | |
| Retained earnings | 2 620.88 | 3 141.66 | 3 650.98 | 4 854.16 | 5 445.79 |
| Profit of the financial year | 633.20 | 731.17 | 1 455.46 | 811.81 | 1 574.77 |
| Shareholders equity total | 3 754.08 | 4 485.25 | 5 940.72 | 6 752.53 | 8 327.30 |
| Provisions | 27.27 | 60.84 | 88.91 | 62.78 | 327.97 |
| Non-current loans from credit institutions | 4 175.76 | 3 935.06 | 3 777.65 | 5 013.01 | 4 683.04 |
| Non-current leasing loans | 933.81 | 771.38 | 606.91 | 440.38 | 300.00 |
| Non-current deferred tax liabilities | 107.19 | 149.54 | 203.55 | 179.87 | 114.34 |
| Non-current liabilities total | 5 216.76 | 4 855.98 | 4 588.11 | 5 633.25 | 5 097.38 |
| Current loans from credit institutions | 263.19 | 248.43 | 189.77 | 273.89 | 315.41 |
| Current owed to group member | 1 696.33 | 1 622.50 | 816.38 | 3 876.32 | 2 002.86 |
| Short-term deferred tax liabilities | 179.87 | ||||
| Other non-interest bearing current liabilities | 5 185.14 | 5 909.76 | 2 195.61 | 975.45 | 3 778.87 |
| Current liabilities total | 7 144.66 | 7 780.68 | 3 201.76 | 5 125.66 | 6 277.00 |
| Balance sheet total (liabilities) | 16 142.77 | 17 182.75 | 13 819.49 | 17 574.22 | 20 029.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.