GMB Motorsport ApS — Credit Rating and Financial Key Figures
CVR number: 42780839
Mads Clausens Vej 10, 8600 Silkeborg
www.gmbmotorsport.dk
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | -21 807.69 | -16 853.76 |
Employee benefit expenses | -6 487.00 | -7 779.66 |
Other operating expenses | -7 440.20 | |
Total depreciation | -4 610.32 | -4 984.97 |
EBIT | -32 905.02 | -37 058.60 |
Other financial income | 8.45 | 30.88 |
Other financial expenses | -1 101.41 | -5 008.20 |
Pre-tax profit | -33 997.97 | -42 035.91 |
Income taxes | 965.65 | 2 475.67 |
Net earnings | -33 032.32 | -39 560.24 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 27 846.79 | |
Advance payments and construction in progress | 1 341.34 | |
Other tangible assets | -1 341.34 | |
Tangible assets total | 27 846.79 | |
Other receivables | 95.75 | |
Investments total | 95.75 | |
Non-current loans receivable | 2 654.25 | |
Long term receivables total | 2 654.25 | |
Raw materials and consumables | 4 301.89 | |
Inventories total | 4 301.89 | |
Current trade debtors | 1 905.08 | |
Current amounts owed by group member comp. | 965.65 | |
Prepayments and accrued income | 6 528.39 | |
Current other receivables | 4 960.16 | 2 692.54 |
Short term receivables total | 14 359.28 | 2 692.54 |
Cash and bank deposits | 8 848.19 | 218.88 |
Cash and cash equivalents | 8 848.19 | 218.88 |
Balance sheet total (assets) | 58 106.14 | 2 911.42 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 5 000.00 | 5 000.00 |
Retained earnings | 53 132.90 | 20 100.58 |
Profit of the financial year | -33 032.32 | -39 560.24 |
Shareholders equity total | 25 100.58 | -14 459.66 |
Non-current leasing loans | 14 921.62 | |
Non-current liabilities total | 14 921.62 | |
Current trade creditors | 4 413.18 | |
Current owed to group member | 1 289.74 | 16 725.19 |
Other non-interest bearing current liabilities | 8 928.55 | 645.89 |
Accruals and deferred income | 3 452.47 | |
Current liabilities total | 18 083.94 | 17 371.08 |
Balance sheet total (liabilities) | 58 106.14 | 2 911.42 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.