MagPie ApS — Credit Rating and Financial Key Figures
CVR number: 40634878
Ballerupvej 89, 3500 Værløse
Income statement (kDKK)
2020 | 2021 | 2022 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -43.76 | -13.58 | -0.17 |
| Other operating expenses | - 350.96 | ||
| Total depreciation | -38.82 | ||
| EBIT | - 433.54 | -13.58 | -0.17 |
| Other financial expenses | -12.58 | -1.45 | -1.18 |
| Pre-tax profit | - 446.12 | -15.03 | -1.35 |
| Net earnings | - 446.12 | -15.03 | -1.35 |
Assets (kDKK)
2020 | 2021 | 2022 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Short term receivables total | |||
| Cash and bank deposits | 169.76 | 158.74 | 150.89 |
| Cash and cash equivalents | 169.76 | 158.74 | 150.89 |
| Balance sheet total (assets) | 169.76 | 158.74 | 150.89 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 60.00 | ||
| Retained earnings | 567.17 | 121.05 | 46.02 |
| Profit of the financial year | - 446.12 | -15.03 | -1.35 |
| Shareholders equity total | 161.04 | 146.02 | 144.67 |
| Non-current liabilities total | |||
| Current trade creditors | 5.00 | 12.50 | 6.00 |
| Other non-interest bearing current liabilities | 3.72 | 0.22 | 0.23 |
| Current liabilities total | 8.72 | 12.72 | 6.23 |
| Balance sheet total (liabilities) | 169.76 | 158.74 | 150.89 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.