EPC MANAGEMENT ApS — Credit Rating and Financial Key Figures
CVR number: 28319428
Hørhavevej 82, 8270 Højbjerg
johnyliebst@epcm.dk
tel: 28690324
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 169.42 | - 122.18 | -95.81 | - 240.37 | - 182.04 |
| Employee benefit expenses | - 250.73 | - 299.90 | -0.14 | - 170.95 | - 100.44 |
| Total depreciation | -37.65 | -5.43 | |||
| EBIT | - 457.80 | - 422.09 | -95.95 | - 411.32 | - 287.91 |
| Other financial income | -0.00 | ||||
| Other financial expenses | -13.85 | -18.86 | -14.22 | -33.41 | -71.50 |
| Pre-tax profit | - 471.64 | - 440.94 | - 110.17 | - 444.73 | - 359.42 |
| Income taxes | 102.53 | 92.67 | 22.83 | 174.21 | |
| Net earnings | - 369.12 | - 348.28 | -87.34 | - 444.73 | - 185.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 83.33 | 79.74 | |||
| Tangible assets total | 83.33 | 79.74 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 98.02 | 85.26 | |||
| Prepayments and accrued income | 3.34 | ||||
| Current other receivables | 28.56 | 9.86 | 22.90 | 52.80 | |
| Current deferred tax assets | 22.83 | 22.83 | 197.03 | ||
| Short term receivables total | 129.92 | 85.26 | 32.69 | 45.73 | 249.84 |
| Cash and bank deposits | 36.41 | 201.87 | 176.44 | 40.96 | 27.89 |
| Cash and cash equivalents | 36.41 | 201.87 | 176.44 | 40.96 | 27.89 |
| Balance sheet total (assets) | 249.66 | 287.13 | 209.13 | 86.69 | 357.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 147.65 | - 221.47 | - 569.74 | - 657.09 | -1 101.82 |
| Profit of the financial year | - 369.12 | - 348.28 | -87.34 | - 444.73 | - 185.21 |
| Shareholders equity total | -96.47 | - 444.75 | - 532.09 | - 976.82 | -1 162.03 |
| Provisions | 7.40 | ||||
| Non-current owed to group member | 188.25 | 665.03 | |||
| Non-current liabilities total | 188.25 | 665.03 | |||
| Current trade creditors | 22.00 | 22.00 | 22.00 | 22.00 | 22.00 |
| Current owed to participating | 24.37 | 25.99 | 26.00 | 29.90 | 28.60 |
| Current owed to group member | 693.22 | 1 011.62 | 1 468.60 | ||
| Other non-interest bearing current liabilities | 104.10 | 18.86 | 0.30 | ||
| Current liabilities total | 150.47 | 66.84 | 741.22 | 1 063.51 | 1 519.50 |
| Balance sheet total (liabilities) | 249.66 | 287.13 | 209.13 | 86.69 | 357.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.