MV ENTREPRISE ApS — Credit Rating and Financial Key Figures
CVR number: 21825085
Solvangsvej 8, 4681 Herfølge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 308.43 | 7 083.09 | 9 060.22 | 8 583.91 | 7 062.69 |
| Employee benefit expenses | -3 306.86 | -3 369.45 | -3 476.65 | -3 631.32 | -4 148.33 |
| Total depreciation | - 517.90 | - 454.25 | - 344.74 | - 467.73 | - 467.73 |
| EBIT | 3 483.67 | 3 259.38 | 5 238.82 | 4 484.86 | 2 446.62 |
| Other financial income | 12.05 | 11.92 | 9.34 | 10.88 | 27.40 |
| Other financial expenses | -87.39 | - 116.97 | -97.79 | - 125.57 | -59.02 |
| Pre-tax profit | 3 408.33 | 3 154.33 | 5 150.37 | 4 370.16 | 2 415.00 |
| Income taxes | - 767.71 | - 699.55 | -1 135.51 | - 949.21 | - 565.73 |
| Net earnings | 2 640.62 | 2 454.79 | 4 014.86 | 3 420.96 | 1 849.26 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 83.39 | 61.15 | 38.91 | 16.68 | |
| Machinery and equipment | 1 257.58 | 965.71 | 805.92 | 1 196.87 | 1 003.32 |
| Tangible assets total | 1 340.96 | 1 026.86 | 844.83 | 1 213.55 | 1 003.32 |
| Investments total | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 065.66 | 3 187.03 | 2 210.39 | 2 513.29 | 1 481.64 |
| Current amounts owed by group member comp. | 432.62 | 144.67 | 220.43 | ||
| Prepayments and accrued income | 158.85 | 236.24 | 138.82 | 117.86 | 92.45 |
| Current other receivables | 61.51 | ||||
| Current deferred tax assets | 26.73 | ||||
| Short term receivables total | 2 657.12 | 3 567.94 | 2 349.22 | 2 657.88 | 1 856.02 |
| Cash and bank deposits | 3 999.04 | 3 489.12 | 6 384.61 | 3 701.48 | 2 160.79 |
| Cash and cash equivalents | 3 999.04 | 3 489.12 | 6 384.61 | 3 701.48 | 2 160.79 |
| Balance sheet total (assets) | 8 047.12 | 8 133.92 | 9 628.66 | 7 622.91 | 5 070.12 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 600.00 | 2 500.00 | 4 000.00 | 3 500.00 | 1 800.00 |
| Retained earnings | -1 462.26 | -1 321.64 | -2 866.85 | -2 351.99 | - 731.03 |
| Profit of the financial year | 2 640.62 | 2 454.79 | 4 014.86 | 3 420.96 | 1 849.26 |
| Shareholders equity total | 3 903.36 | 3 758.15 | 5 273.01 | 4 693.97 | 3 043.23 |
| Provisions | 286.94 | 271.35 | 234.39 | 286.33 | 220.84 |
| Non-current other liabilities | 191.08 | ||||
| Non-current deferred tax liabilities | 221.33 | 236.52 | 247.53 | ||
| Non-current liabilities total | 191.08 | 221.33 | 236.52 | 247.53 | |
| Current trade creditors | 967.85 | 1 769.72 | 1 357.06 | 1 195.32 | 326.28 |
| Current owed to group member | 200.91 | 152.88 | |||
| Short-term deferred tax liabilities | 802.04 | 715.14 | 1 172.46 | 93.23 | |
| Other non-interest bearing current liabilities | 2 086.92 | 1 428.49 | 1 169.49 | 1 057.90 | 1 139.01 |
| Current liabilities total | 3 856.82 | 3 913.35 | 3 899.93 | 2 406.10 | 1 558.52 |
| Balance sheet total (liabilities) | 8 047.12 | 8 133.92 | 9 628.66 | 7 622.91 | 5 070.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.