CNJ Byg ApS — Credit Rating and Financial Key Figures
CVR number: 40017178
Hjorslevvej 19, Otterup 5450 Otterup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 073.41 | 7 430.87 | 4 983.67 | 5 134.87 | 2 717.30 |
| Employee benefit expenses | -5 325.52 | -4 595.60 | -4 703.33 | -2 268.96 | |
| Total depreciation | -20.00 | -23.24 | -31.23 | -51.04 | |
| EBIT | 4 073.41 | 2 085.35 | 364.83 | 400.31 | 397.30 |
| Other financial income | 8.40 | 0.37 | 3.24 | 11.97 | 3.60 |
| Other financial expenses | -24.61 | -38.63 | -49.34 | -32.86 | -43.85 |
| Pre-tax profit | 4 057.20 | 2 047.09 | 318.74 | 379.42 | 357.05 |
| Income taxes | - 892.72 | - 450.98 | -71.41 | -83.57 | -79.72 |
| Net earnings | 3 164.48 | 1 596.11 | 247.32 | 295.85 | 277.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 80.00 | 89.16 | 152.93 | 201.89 | |
| Tangible assets total | 80.00 | 89.16 | 152.93 | 201.89 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 669.84 | 2 961.54 | 2 294.06 | 992.61 | 2 324.11 |
| Current amounts owed by group member comp. | 16.06 | ||||
| Prepayments and accrued income | 68.54 | 51.04 | 33.54 | 16.04 | |
| Current other receivables | 3 937.24 | 1 803.20 | 1 182.92 | 2 935.03 | 2 300.00 |
| Short term receivables total | 4 691.69 | 4 815.78 | 3 510.52 | 3 943.68 | 4 624.11 |
| Cash and bank deposits | 6 222.39 | 2 568.27 | 822.06 | 538.13 | 813.87 |
| Cash and cash equivalents | 6 222.39 | 2 568.27 | 822.06 | 538.13 | 813.87 |
| Balance sheet total (assets) | 10 914.08 | 7 464.05 | 4 421.74 | 4 634.75 | 5 639.87 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 2 000.00 | 2 000.00 | |||
| Retained earnings | -1 850.00 | - 685.52 | 910.59 | 1 157.91 | 1 453.77 |
| Profit of the financial year | 3 164.48 | 1 596.11 | 247.32 | 295.85 | 277.32 |
| Shareholders equity total | 3 364.48 | 2 960.59 | 1 207.91 | 1 503.77 | 1 781.09 |
| Provisions | 1.10 | 1.89 | 4.68 | 6.19 | |
| Non-current liabilities total | |||||
| Current trade creditors | 5 789.44 | 885.82 | 1 068.49 | 1 395.01 | 588.34 |
| Current owed to group member | 1 829.62 | 1 356.77 | 1 322.77 | 2 334.31 | |
| Short-term deferred tax liabilities | 892.72 | 449.88 | 70.62 | 80.78 | 78.21 |
| Other non-interest bearing current liabilities | 867.44 | 1 337.04 | 716.05 | 327.73 | 851.73 |
| Current liabilities total | 7 549.60 | 4 502.36 | 3 211.94 | 3 126.30 | 3 852.59 |
| Balance sheet total (liabilities) | 10 914.08 | 7 464.05 | 4 421.74 | 4 634.75 | 5 639.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.