Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HENRIK JØKER EG ApS — Credit Rating and Financial Key Figures
CVR number: 25330269
Letbækvej 32, 6862 Tistrup
hje@vestjydskedambrug.dk
tel: 40609369
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -11.44 | -11.56 | -11.82 | -12.39 | -13.82 |
| EBIT | -11.44 | -11.56 | -11.82 | -12.39 | -13.82 |
| Other financial income | 28.15 | 19.81 | 31.41 | 39.40 | 74.10 |
| Other financial expenses | -1.78 | -74.53 | -1.48 | -2.26 | -11.76 |
| Net income from associates (fin.) | 349.45 | -11.51 | 978.47 | 1 462.23 | - 433.35 |
| Pre-tax profit | 364.38 | -77.80 | 996.58 | 1 486.97 | - 384.82 |
| Income taxes | -3.34 | 14.51 | -4.05 | -5.96 | -21.90 |
| Net earnings | 361.04 | -63.28 | 992.53 | 1 481.01 | - 406.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 8 300.81 | 8 390.38 | 9 066.33 | 10 291.98 | 9 636.94 |
| Participating interests | 2 307.30 | 2 106.21 | 2 258.74 | 2 345.31 | 2 417.00 |
| Investments total | 10 608.11 | 10 496.60 | 11 325.06 | 12 637.29 | 12 053.94 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 147.52 | 146.44 | 217.77 | 224.41 | 233.39 |
| Current owed by particip. interest comp. | 61.20 | 62.42 | 99.98 | 103.98 | 108.14 |
| Current other receivables | 0.12 | ||||
| Current deferred tax assets | 50.12 | 70.00 | 229.79 | 512.14 | 161.89 |
| Short term receivables total | 258.83 | 278.87 | 547.65 | 840.53 | 503.41 |
| Other current investments | 436.39 | 370.64 | 388.84 | 412.27 | 568.82 |
| Cash and bank deposits | 228.13 | 208.50 | 190.56 | 164.88 | 29.05 |
| Cash and cash equivalents | 664.52 | 579.14 | 579.40 | 577.16 | 597.88 |
| Balance sheet total (assets) | 11 531.46 | 11 354.60 | 12 452.12 | 14 054.97 | 13 155.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 10 436.86 | 10 325.35 | 11 153.82 | 12 466.04 | 11 882.69 |
| Retained earnings | 437.10 | 795.25 | - 214.31 | - 656.00 | 1 273.36 |
| Profit of the financial year | 361.04 | -63.28 | 992.53 | 1 481.01 | - 406.72 |
| Shareholders equity total | 11 472.99 | 11 296.71 | 12 174.84 | 13 538.05 | 13 009.33 |
| Non-current liabilities total | |||||
| Current owed to participating | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 |
| Short-term deferred tax liabilities | 48.98 | 48.45 | 267.88 | 507.40 | 136.48 |
| Other non-interest bearing current liabilities | 8.59 | 8.54 | 8.50 | 8.62 | 8.52 |
| Current liabilities total | 58.47 | 57.89 | 277.29 | 516.93 | 145.90 |
| Balance sheet total (liabilities) | 11 531.46 | 11 354.60 | 12 452.12 | 14 054.97 | 13 155.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.