WIZKIDS A/S — Credit Rating and Financial Key Figures
CVR number: 28706898
Roskildevej 8, 2620 Albertslund
finance@wizkids.tech
tel: 20786554
Income statement (kDKK)
2019 | 2020 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 19 278.32 | 25 126.94 | 33 013.67 | 33 360.91 |
Employee benefit expenses | -13 504.57 | -15 896.22 | -22 495.08 | -22 703.15 |
Total depreciation | -2 802.49 | -3 497.51 | -5 127.71 | -4 269.35 |
EBIT | 2 971.26 | 5 733.21 | 5 390.88 | 6 388.41 |
Other financial income | 300.58 | 177.66 | 860.44 | 2 218.89 |
Other financial expenses | -32.34 | - 403.91 | - 662.18 | - 160.58 |
Pre-tax profit | 3 239.50 | 5 506.96 | 5 589.14 | 8 446.72 |
Income taxes | - 742.62 | -1 212.74 | -1 245.06 | -1 869.20 |
Net earnings | 2 496.88 | 4 294.21 | 4 344.08 | 6 577.52 |
Assets (kDKK)
2019 | 2020 | 2022 | 2023 | |
---|---|---|---|---|
Development expenditure | 8 681.88 | 9 171.17 | 10 672.45 | 9 768.05 |
Intangible rights | 7.61 | 3.46 | ||
Intangible assets total | 8 689.49 | 9 174.63 | 10 672.45 | 9 768.05 |
Machinery and equipment | 606.86 | 601.88 | 563.40 | 452.63 |
Tangible assets total | 606.86 | 601.88 | 563.40 | 452.63 |
Investments total | 193.23 | 193.87 | 197.53 | 216.81 |
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 2 628.97 | 1 939.22 | 5 216.00 | 6 407.98 |
Current amounts owed by group member comp. | 9 005.35 | 13 456.50 | 22 520.65 | 30 133.22 |
Prepayments and accrued income | 511.92 | 2 973.06 | 2 398.02 | 2 149.23 |
Current other receivables | 215.00 | 0.21 | ||
Short term receivables total | 12 361.25 | 18 368.78 | 30 134.89 | 38 690.43 |
Cash and bank deposits | 2 660.51 | 5 992.17 | 10 851.86 | 15 648.46 |
Cash and cash equivalents | 2 660.51 | 5 992.17 | 10 851.86 | 15 648.46 |
Balance sheet total (assets) | 24 511.33 | 34 331.33 | 52 420.12 | 64 776.39 |
Equity and liabilities (kDKK)
2019 | 2020 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 650.00 | |||
Other reserves | 5 766.76 | 6 148.41 | 8 324.51 | 7 619.08 |
Retained earnings | -2 467.22 | - 352.04 | 1 766.07 | 6 815.59 |
Profit of the financial year | 2 496.88 | 4 294.21 | 4 344.08 | 6 577.52 |
Shareholders equity total | 6 946.42 | 10 590.58 | 14 934.66 | 21 512.18 |
Provisions | 1 890.36 | 2 024.62 | 2 347.00 | 2 146.12 |
Non-current liabilities total | ||||
Current loans from credit institutions | 0.51 | |||
Current trade creditors | 306.51 | 761.26 | 1 225.32 | 1 179.29 |
Current owed to group member | 253.44 | 158.64 | ||
Short-term deferred tax liabilities | 1 078.48 | 922.68 | 2 070.09 | |
Other non-interest bearing current liabilities | 5 982.27 | 4 732.73 | 5 976.91 | 8 193.44 |
Accruals and deferred income | 9 385.77 | 15 143.15 | 26 760.12 | 29 516.64 |
Current liabilities total | 15 674.55 | 21 716.13 | 35 138.46 | 41 118.09 |
Balance sheet total (liabilities) | 24 511.33 | 34 331.33 | 52 420.12 | 64 776.39 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.