Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Snedkeriet Camillo & Frue ApS — Credit Rating and Financial Key Figures
CVR number: 42680184
Marievej 8 B, 2950 Vedbæk
info@camilloogfrue.dk
tel: 25707460
camilloogfrue.dk
Income statement (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 2 139.53 | 2 753.62 | 3 156.61 | 3 457.87 |
| Employee benefit expenses | -1 733.56 | -2 283.65 | -2 850.43 | -2 818.37 |
| Total depreciation | -78.67 | -90.00 | - 107.50 | - 113.19 |
| EBIT | 327.31 | 379.97 | 198.67 | 526.31 |
| Other financial expenses | -3.71 | -0.24 | -0.41 | -0.05 |
| Pre-tax profit | 323.60 | 379.73 | 198.26 | 526.26 |
| Income taxes | -73.20 | -83.62 | -46.45 | - 122.22 |
| Net earnings | 250.41 | 296.11 | 151.81 | 404.03 |
Assets (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 371.33 | 281.33 | 305.85 | 257.67 |
| Tangible assets total | 371.33 | 281.33 | 305.85 | 257.67 |
| Investments total | 59.50 | 84.50 | 84.50 | 59.50 |
| Long term receivables total | ||||
| Raw materials and consumables | 40.00 | |||
| Inventories total | 40.00 | |||
| Current trade debtors | 102.78 | 384.75 | 23.08 | 825.74 |
| Prepayments and accrued income | 48.18 | 52.55 | 65.93 | 109.53 |
| Current other receivables | 0.01 | 138.39 | 69.98 | |
| Current deferred tax assets | 1.70 | |||
| Short term receivables total | 150.96 | 437.30 | 227.40 | 1 006.94 |
| Cash and bank deposits | 429.85 | 743.72 | 491.08 | 366.68 |
| Cash and cash equivalents | 429.85 | 743.72 | 491.08 | 366.68 |
| Balance sheet total (assets) | 1 011.65 | 1 546.86 | 1 108.83 | 1 730.79 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 365.00 | 365.00 | ||
| Shares repurchased | 147.25 | 152.50 | 367.25 | |
| Other reserves | - 152.50 | - 168.75 | ||
| Retained earnings | - 147.25 | 103.16 | 611.77 | 396.32 |
| Profit of the financial year | 250.41 | 296.11 | 151.81 | 404.03 |
| Shareholders equity total | 665.40 | 814.27 | 813.57 | 1 048.86 |
| Provisions | 7.44 | 6.21 | 3.74 | |
| Non-current deferred tax liabilities | 84.85 | 31.95 | 109.55 | |
| Non-current liabilities total | 84.85 | 31.95 | 109.55 | |
| Current trade creditors | 95.46 | 89.00 | 17.22 | 66.07 |
| Short-term deferred tax liabilities | 0.97 | 0.12 | ||
| Other non-interest bearing current liabilities | 243.34 | 552.53 | 241.38 | 506.19 |
| Current liabilities total | 338.80 | 641.53 | 259.57 | 572.38 |
| Balance sheet total (liabilities) | 1 011.65 | 1 546.86 | 1 108.83 | 1 730.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.