M.L. HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 19513238
Damsholtevej 3 A, Gunderød 2970 Hørsholm
tel: 20433373
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -48.29 | -48.79 | -49.13 | -45.33 | - 346.23 |
| EBIT | -48.29 | -48.79 | -49.13 | -45.33 | - 346.23 |
| Other financial income | 3 163.17 | 2 756.99 | 1 509.54 | 2 023.56 | 174.97 |
| Other financial expenses | -35.31 | -23.57 | -1 901.98 | -36.05 | - 258.80 |
| Net income from associates (fin.) | - 228.00 | - 125.68 | 125.68 | ||
| Pre-tax profit | 2 851.57 | 2 558.95 | - 315.90 | 1 942.17 | - 430.06 |
| Income taxes | - 893.37 | - 597.40 | 49.55 | - 441.13 | 93.39 |
| Net earnings | 1 958.21 | 1 961.55 | - 266.35 | 1 501.04 | - 336.67 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 926.87 | 801.19 | |||
| Investments total | 926.87 | 801.19 | |||
| Non-current other receivables | 5 940.93 | 3 669.68 | 3 517.60 | ||
| Long term receivables total | 5 940.93 | 3 669.68 | 3 517.60 | ||
| Other stocks | 16 056.62 | 16 703.51 | |||
| Inventories total | 16 056.62 | 16 703.51 | |||
| Current amounts owed by group member comp. | 48.94 | 4 832.35 | |||
| Prepayments and accrued income | 18.24 | ||||
| Current other receivables | 0.36 | ||||
| Current deferred tax assets | 197.75 | 226.00 | 176.49 | 175.16 | |
| Short term receivables total | 246.69 | 4 832.35 | 226.00 | 176.86 | 193.40 |
| Other current investments | 11 917.23 | 10 357.18 | 8 952.00 | 1 328.44 | |
| Cash and bank deposits | 1 411.16 | 113.32 | 154.59 | 150.68 | 109.95 |
| Cash and cash equivalents | 13 328.40 | 10 470.49 | 9 106.59 | 1 479.12 | 109.95 |
| Balance sheet total (assets) | 14 501.95 | 16 104.04 | 15 273.52 | 21 382.28 | 20 524.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Other reserves | 341.87 | 216.19 | |||
| Retained earnings | 10 986.23 | 13 012.92 | 15 131.75 | 14 804.40 | 16 237.94 |
| Profit of the financial year | 1 958.21 | 1 961.55 | - 266.35 | 1 501.04 | - 336.67 |
| Shareholders equity total | 13 542.81 | 15 447.86 | 15 124.30 | 16 566.44 | 16 168.77 |
| Non-current bonds | 4 381.17 | 3 969.57 | |||
| Non-current liabilities total | 4 381.17 | 3 969.57 | |||
| Current owed to participating | 234.76 | 286.36 | 88.32 | 135.78 | 131.39 |
| Short-term deferred tax liabilities | 694.38 | 343.32 | 26.50 | 271.27 | |
| Other non-interest bearing current liabilities | 30.00 | 26.50 | 34.40 | 27.63 | 254.74 |
| Current liabilities total | 959.15 | 656.18 | 149.22 | 434.67 | 386.13 |
| Balance sheet total (liabilities) | 14 501.95 | 16 104.04 | 15 273.52 | 21 382.28 | 20 524.47 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.