Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CABALLUS A/S — Credit Rating and Financial Key Figures
CVR number: 27289495
Nebbegårdsbakken 43, 2400 København NV
stefan.h@email.dk
tel: 40754065
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 481.71 | - 562.17 | - 204.95 | - 365.34 | - 378.17 |
| Gross profit | - 481.71 | - 562.17 | - 204.95 | - 365.34 | - 378.17 |
| Employee benefit expenses | - 971.33 | -1 422.04 | -1 271.59 | -1 064.65 | -1 310.43 |
| Total depreciation | -68.33 | -9.80 | - 149.00 | ||
| EBIT | -1 521.37 | -1 984.20 | -1 476.54 | -1 439.79 | -1 837.60 |
| Other financial income | 19 763.92 | 5 118.91 | 13 494.31 | 14 727.90 | 6 857.91 |
| Other financial expenses | - 377.95 | -16 482.31 | -1 038.28 | -2 121.34 | - 948.37 |
| Reduction non-current investment assets | - 884.11 | ||||
| Net income from associates (fin.) | - 120.17 | ||||
| Pre-tax profit | 17 744.43 | -13 347.60 | 10 979.49 | 11 166.78 | 3 187.84 |
| Income taxes | -3 928.36 | 3 182.74 | -2 195.70 | -2 395.94 | - 907.06 |
| Net earnings | 13 816.07 | -10 164.86 | 8 783.79 | 8 770.84 | 2 280.78 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 735.20 | 586.20 | |||
| Tangible assets total | 735.20 | 586.20 | |||
| Holdings in group member companies | 10.63 | 10.63 | 1 260.63 | 1 060.63 | |
| Participating interests | 20.33 | 20.33 | 1 250.00 | ||
| Investments total | 20.33 | 30.96 | 1 260.63 | 1 260.63 | 1 060.63 |
| Non-current loans receivable | 5 250.18 | 3 000.05 | 3 000.05 | 3 000.05 | 3 115.94 |
| Long term receivables total | 5 250.18 | 3 000.05 | 3 000.05 | 3 000.05 | 3 115.94 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 896.70 | 4 913.38 | |||
| Current owed by particip. interest comp. | 13 187.59 | 4 500.00 | 2 500.00 | ||
| Prepayments and accrued income | 107.72 | ||||
| Current other receivables | 1 168.62 | 3 253.08 | 5 828.36 | 3 712.71 | 4 346.47 |
| Current deferred tax assets | 97.07 | 3 296.65 | 1 017.05 | 159.66 | 9.66 |
| Short term receivables total | 14 561.00 | 11 049.73 | 9 345.41 | 7 769.07 | 9 269.51 |
| Other current investments | 72 629.18 | 68 916.23 | 79 179.03 | 88 343.71 | 85 129.97 |
| Cash and bank deposits | 5 737.16 | 13 720.10 | 1 555.81 | 1 555.81 | 2 433.86 |
| Cash and cash equivalents | 78 366.33 | 82 636.32 | 80 734.84 | 89 899.52 | 87 563.82 |
| Balance sheet total (assets) | 98 197.84 | 96 717.06 | 94 340.92 | 102 664.46 | 101 596.10 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 117.80 | 135.00 |
| Retained earnings | 63 990.60 | 77 692.27 | 67 409.60 | 76 193.39 | 84 825.03 |
| Profit of the financial year | 13 816.07 | -10 164.86 | 8 783.79 | 8 770.84 | 2 280.78 |
| Shareholders equity total | 78 419.67 | 68 141.81 | 76 811.19 | 85 582.03 | 87 740.81 |
| Non-current loans from credit institutions | 10 000.00 | 20 000.00 | |||
| Non-current liabilities total | 10 000.00 | 20 000.00 | |||
| Current loans from credit institutions | 8 282.64 | 8 596.41 | 5 972.71 | ||
| Current trade creditors | 77.50 | 80.00 | |||
| Current owed to participating | 7 585.28 | 8 216.64 | 8 877.53 | 7 069.60 | 7 111.50 |
| Short-term deferred tax liabilities | 1 827.71 | 1 038.87 | 399.85 | ||
| Other non-interest bearing current liabilities | 365.18 | 358.62 | 369.56 | 300.05 | 291.24 |
| Current liabilities total | 9 778.17 | 8 575.26 | 17 529.73 | 17 082.43 | 13 855.29 |
| Balance sheet total (liabilities) | 98 197.84 | 96 717.06 | 94 340.92 | 102 664.46 | 101 596.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.