FRANK NISSEN PACK ApS — Credit Rating and Financial Key Figures
CVR number: 32652220
Gormsvej 3, 6000 Kolding
bentleonnielsen@mail.tele.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 712.45 | ||||
| Costs of manufacturing | - 524.97 | ||||
| External services | -6.35 | ||||
| Gross profit | 151.15 | 269.22 | 197.46 | 90.83 | 192.67 |
| Costs of management | -29.99 | ||||
| Employee benefit expenses | -93.81 | -99.91 | -79.94 | -44.73 | |
| EBIT | 98.37 | 175.41 | 97.55 | 10.89 | 147.94 |
| Other financial income | 10.02 | -0.38 | -9.74 | 5.84 | |
| Other financial expenses | -0.69 | -0.65 | -0.27 | -2.21 | -0.01 |
| Income from other inv. held as non-curr. assets | 0.85 | ||||
| Pre-tax profit | 107.70 | 174.38 | 87.54 | 14.52 | 148.78 |
| Income taxes | -31.51 | -20.68 | -4.17 | -33.49 | |
| Net earnings | 107.70 | 142.87 | 66.85 | 10.35 | 115.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 283.97 | 185.81 | 72.63 | 237.48 | 162.52 |
| Inventories total | 283.97 | 185.81 | 72.63 | 237.48 | 162.52 |
| Current trade debtors | 129.22 | 172.74 | 137.66 | 86.83 | 128.86 |
| Current other receivables | 120.63 | 161.07 | |||
| Short term receivables total | 129.22 | 293.37 | 298.73 | 86.83 | 128.86 |
| Cash and bank deposits | 64.12 | 51.41 | 13.53 | 69.86 | 2.78 |
| Cash and cash equivalents | 64.12 | 51.41 | 13.53 | 69.86 | 2.78 |
| Balance sheet total (assets) | 477.31 | 530.58 | 384.89 | 394.18 | 294.15 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | - 100.00 | - 100.00 | - 100.00 | - 150.00 | |
| Other reserves | 51.14 | ||||
| Retained earnings | 6.62 | 14.96 | 59.12 | 33.40 | |
| Profit of the financial year | 107.70 | 142.87 | 66.85 | 10.35 | 115.30 |
| Shareholders equity total | 139.32 | 182.83 | 150.97 | 168.75 | 141.43 |
| Non-current liabilities total | |||||
| Current trade creditors | 9.20 | 15.05 | 42.42 | 29.74 | 27.45 |
| Current owed to group member | 309.02 | 301.51 | 190.69 | 195.68 | 85.83 |
| Short-term deferred tax liabilities | 33.53 | ||||
| Other non-interest bearing current liabilities | 19.77 | 31.20 | 0.81 | 5.91 | |
| Current liabilities total | 337.98 | 347.75 | 233.91 | 225.42 | 152.72 |
| Balance sheet total (liabilities) | 477.31 | 530.58 | 384.89 | 394.18 | 294.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.