DANSK ENERGIRÅDGIVNING A/S — Credit Rating and Financial Key Figures
CVR number: 32785905
Glarmestervej 18 B, 8600 Silkeborg
kontakt@danskenergiraadgivning.dk
tel: 86837483
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 70 537.70 | 47 912.04 | 20 573.74 | 2 771.46 | - 512.32 |
Employee benefit expenses | -31 704.30 | -39 807.65 | -3 582.65 | - 688.68 | -6.13 |
Other operating expenses | -34.12 | ||||
Total depreciation | - 620.07 | - 685.18 | -7.74 | ||
EBIT | 38 179.21 | 7 419.21 | 16 991.09 | 2 082.78 | - 526.19 |
Other financial income | 27.54 | 313.48 | 333.50 | 343.58 | 408.76 |
Other financial expenses | - 370.75 | - 200.63 | - 247.13 | -49.48 | -0.87 |
Net income from associates (fin.) | -64.81 | - 399.58 | -8 197.05 | - 327.55 | -7 608.56 |
Pre-tax profit | 37 771.19 | 7 132.49 | 8 880.41 | 2 049.34 | -7 726.85 |
Income taxes | -8 378.15 | -1 685.27 | -3 499.56 | - 535.31 | 26.03 |
Net earnings | 29 393.04 | 5 447.22 | 5 380.85 | 1 514.03 | -7 700.83 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 32.86 | ||||
Intangible assets total | 32.86 | ||||
Buildings | 159.21 | 47.13 | 38.69 | 30.95 | |
Machinery and equipment | 346.82 | 555.96 | |||
Tangible assets total | 506.04 | 603.09 | 38.69 | 30.95 | |
Holdings in group member companies | 159.78 | 5 669.53 | 6 241.98 | ||
Investments total | 454.09 | 407.31 | 5 669.53 | 6 241.98 | |
Non-current other receivables | 1 434.75 | 973.58 | 1 012.52 | ||
Long term receivables total | 1 434.75 | 973.58 | 1 012.52 | ||
Inventories total | |||||
Current trade debtors | 57 864.23 | 3 572.39 | 2 974.87 | 355.35 | |
Current amounts owed by group member comp. | 7 097.21 | 7 322.94 | 6 314.45 | ||
Prepayments and accrued income | 404.76 | 514.60 | 445.55 | 282.20 | |
Current other receivables | 18 126.61 | 26 298.94 | 3 358.81 | 135.81 | 160.15 |
Current deferred tax assets | 3 965.43 | 1 115.76 | 418.76 | 606.48 | |
Short term receivables total | 75 990.84 | 34 241.52 | 15 061.26 | 8 678.40 | 7 363.28 |
Cash and bank deposits | 9 586.18 | 28 022.04 | 1 590.15 | 3 250.22 | 3 079.88 |
Cash and cash equivalents | 9 586.18 | 28 022.04 | 1 590.15 | 3 250.22 | 3 079.88 |
Balance sheet total (assets) | 86 570.00 | 63 273.96 | 23 755.69 | 19 182.87 | 11 486.63 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 666.67 | 1 666.67 | 1 666.67 | 1 666.67 | 1 666.67 |
Shares repurchased | 40 214.85 | ||||
Retained earnings | -26 059.71 | 3 333.33 | 8 780.55 | 14 161.41 | 15 675.43 |
Profit of the financial year | 29 393.04 | 5 447.22 | 5 380.85 | 1 514.03 | -7 700.83 |
Shareholders equity total | 45 214.85 | 10 447.22 | 15 828.07 | 17 342.10 | 9 641.27 |
Provisions | 6 327.58 | 20 000.00 | 5 000.00 | 1 000.00 | 600.00 |
Non-current loans from credit institutions | 661.08 | 2 407.86 | |||
Non-current liabilities total | 661.08 | 2 407.86 | |||
Current trade creditors | 448.50 | 1 375.11 | 1 263.04 | 182.04 | 545.76 |
Current owed to group member | 175.84 | 270.80 | |||
Short-term deferred tax liabilities | 6 827.15 | 6 769.70 | 270.80 | 109.11 | |
Other non-interest bearing current liabilities | 27 090.83 | 22 098.22 | 1 393.78 | 549.62 | 428.80 |
Current liabilities total | 34 366.49 | 30 418.88 | 2 927.62 | 840.77 | 1 245.36 |
Balance sheet total (liabilities) | 86 570.00 | 63 273.96 | 23 755.69 | 19 182.87 | 11 486.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.