Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DANSK ENERGIRÅDGIVNING A/S — Credit Rating and Financial Key Figures
CVR number: 32785905
Glarmestervej 18 B, 8600 Silkeborg
kontakt@danskenergiraadgivning.dk
tel: 86837483
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 47 912.04 | 20 573.74 | 2 771.46 | - 512.32 | - 320.58 |
| Employee benefit expenses | -39 807.65 | -3 582.65 | - 688.68 | -6.13 | -15.31 |
| Total depreciation | - 685.18 | -7.74 | -7.74 | ||
| EBIT | 7 419.21 | 16 991.09 | 2 082.78 | - 526.19 | - 343.63 |
| Other financial income | 313.48 | 333.50 | 343.58 | 408.76 | 295.67 |
| Other financial expenses | - 200.63 | - 247.13 | -49.48 | -0.87 | -0.07 |
| Net income from associates (fin.) | - 399.58 | -8 197.05 | - 327.55 | -7 608.56 | -5 661.79 |
| Pre-tax profit | 7 132.49 | 8 880.41 | 2 049.34 | -7 726.85 | -5 709.81 |
| Income taxes | -1 685.27 | -3 499.56 | - 535.31 | 26.03 | 10.55 |
| Net earnings | 5 447.22 | 5 380.85 | 1 514.03 | -7 700.83 | -5 699.26 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 47.13 | 38.69 | 30.95 | 23.21 | |
| Machinery and equipment | 555.96 | ||||
| Tangible assets total | 603.09 | 38.69 | 30.95 | 23.21 | |
| Holdings in group member companies | 5 669.53 | 6 241.98 | |||
| Investments total | 407.31 | 5 669.53 | 6 241.98 | ||
| Non-current other receivables | 1 434.75 | 973.58 | 1 012.52 | 498.80 | |
| Long term receivables total | 1 434.75 | 973.58 | 1 012.52 | 498.80 | |
| Inventories total | |||||
| Current trade debtors | 3 572.39 | 2 974.87 | 355.35 | ||
| Current amounts owed by group member comp. | 7 097.21 | 7 322.94 | 6 314.45 | 1 682.16 | |
| Prepayments and accrued income | 404.76 | 514.60 | 445.55 | 282.20 | 343.49 |
| Current other receivables | 26 298.94 | 3 358.81 | 135.81 | 160.15 | 249.47 |
| Current deferred tax assets | 3 965.43 | 1 115.76 | 418.76 | 606.48 | 409.03 |
| Short term receivables total | 34 241.52 | 15 061.26 | 8 678.40 | 7 363.28 | 2 684.15 |
| Cash and bank deposits | 28 022.04 | 1 590.15 | 3 250.22 | 3 079.88 | 1 651.58 |
| Cash and cash equivalents | 28 022.04 | 1 590.15 | 3 250.22 | 3 079.88 | 1 651.58 |
| Balance sheet total (assets) | 63 273.96 | 23 755.69 | 19 182.87 | 11 486.63 | 4 857.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 666.67 | 1 666.67 | 1 666.67 | 1 666.67 | 1 666.67 |
| Retained earnings | 3 333.33 | 8 780.55 | 14 161.41 | 15 675.43 | 7 974.61 |
| Profit of the financial year | 5 447.22 | 5 380.85 | 1 514.03 | -7 700.83 | -5 699.26 |
| Shareholders equity total | 10 447.22 | 15 828.07 | 17 342.10 | 9 641.27 | 3 942.01 |
| Provisions | 20 000.00 | 5 000.00 | 1 000.00 | 600.00 | 150.00 |
| Non-current loans from credit institutions | 2 407.86 | ||||
| Non-current liabilities total | 2 407.86 | ||||
| Current trade creditors | 1 375.11 | 1 263.04 | 182.04 | 545.76 | 321.63 |
| Current owed to group member | 175.84 | 270.80 | |||
| Short-term deferred tax liabilities | 6 769.70 | 270.80 | 109.11 | ||
| Other non-interest bearing current liabilities | 22 098.22 | 1 393.78 | 549.62 | 428.80 | 444.11 |
| Current liabilities total | 30 418.88 | 2 927.62 | 840.77 | 1 245.36 | 765.74 |
| Balance sheet total (liabilities) | 63 273.96 | 23 755.69 | 19 182.87 | 11 486.63 | 4 857.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.