888 HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28994141
Selmersvej 10, 8260 Viby J
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Other operating income | 198.81 | ||||
Gross profit | 48 464.91 | 30 080.28 | 30 030.82 | 38 135.15 | 49 181.32 |
Employee benefit expenses | -29 576.50 | -27 567.35 | -26 295.80 | -30 248.67 | -32 382.18 |
Other operating expenses | - 235.14 | ||||
Total depreciation | -11 813.42 | -6 376.47 | -3 269.23 | -10 021.16 | -5 728.49 |
Reduction in value of non-current assets | 50.00 | - 200.00 | -30.00 | - 130.00 | 770.00 |
EBIT | 7 024.99 | -3 663.54 | 495.79 | -2 239.82 | 11 840.66 |
Other financial income | 296.72 | 596.90 | 1 405.45 | 1 897.37 | 1 637.94 |
Other financial expenses | - 932.60 | -1 562.63 | - 570.02 | - 721.31 | - 631.35 |
Income from other inv. held as non-curr. assets | 79.06 | 155.55 | 153.51 | 212.85 | 189.82 |
Net income from associates (fin.) | 376.70 | - 593.47 | 122.64 | 9.67 | 118.59 |
Pre-tax profit | 6 844.87 | -5 067.19 | 1 607.38 | - 841.23 | 13 155.65 |
Income taxes | -2 272.50 | 991.16 | 0.46 | 408.78 | -2 396.77 |
Net earnings | 4 572.37 | -4 076.03 | 1 607.84 | - 432.45 | 10 758.88 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 13 291.28 | 13 185.17 | 11 960.60 | 11 948.59 | 11 752.65 |
Buildings | 34 984.94 | 19 150.25 | 16 300.57 | 15 415.63 | 56 018.76 |
Machinery and equipment | 235.72 | 881.29 | 711.23 | 10 039.14 | 8 740.37 |
Tangible assets total | 48 511.94 | 33 216.72 | 28 972.39 | 37 403.35 | 76 511.78 |
Participating interests | 2 049.29 | 1 235.32 | 1 167.84 | 1 055.57 | 1 174.16 |
Investments total | 2 109.29 | 1 290.32 | 1 222.84 | 1 560.57 | 1 679.16 |
Non-curr. owed by particip. interest comp. | 1 526.15 | 2 059.57 | 2 027.68 | 975.00 | 975.00 |
Non-current loans receivable | 171.19 | 209.66 | 247.53 | 366.94 | 443.00 |
Long term receivables total | 1 697.34 | 2 269.23 | 2 275.21 | 1 341.94 | 1 418.00 |
Raw materials and consumables | 598.72 | 234.46 | 577.06 | 361.96 | 317.26 |
Inventories total | 598.72 | 234.46 | 577.06 | 361.96 | 317.26 |
Current trade debtors | 4 826.79 | 4 991.88 | 4 760.25 | 7 899.80 | 6 974.63 |
Current owed by particip. interest comp. | 276.79 | 273.08 | 285.64 | 298.03 | 309.82 |
Prepayments and accrued income | 141.44 | 162.46 | 166.92 | 1 181.96 | 296.72 |
Current other receivables | 253.46 | 1 103.55 | 116.63 | 402.92 | 1 028.31 |
Current deferred tax assets | 115.23 | 41.39 | 209.59 | ||
Short term receivables total | 5 498.49 | 6 646.20 | 5 370.82 | 9 992.29 | 8 609.48 |
Other current investments | 8 676.63 | 7 156.48 | 8 348.74 | 9 000.09 | 13 482.28 |
Cash and bank deposits | 254.17 | 610.12 | 1 592.01 | 2 479.19 | 1 821.95 |
Cash and cash equivalents | 8 930.80 | 7 766.60 | 9 940.74 | 11 479.28 | 15 304.22 |
Balance sheet total (assets) | 67 346.56 | 51 423.52 | 48 359.06 | 62 139.40 | 103 839.91 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 105.80 | 108.00 | 110.60 | 113.00 | |
Other reserves | 634.29 | 565.38 | 720.60 | ||
Retained earnings | 21 496.70 | 26 599.51 | 22 401.28 | 22 857.59 | 22 056.56 |
Profit of the financial year | 4 572.37 | -4 076.03 | 1 607.84 | - 432.45 | 10 758.88 |
Shareholders equity total | 26 934.16 | 22 756.48 | 24 244.71 | 23 228.53 | 33 661.04 |
Provisions | 2 568.00 | 1 577.00 | 1 565.00 | 1 393.00 | |
Non-current loans from credit institutions | 9 988.38 | 3 468.16 | 3 239.83 | 3 026.98 | 2 807.97 |
Non-current leasing loans | 5 381.39 | 4 931.02 | 3 731.75 | 15 329.11 | 38 694.90 |
Non-current other liabilities | 8 385.28 | 8 381.74 | 8 567.34 | 8 858.08 | 9 963.39 |
Non-current liabilities total | 23 755.05 | 16 780.93 | 15 538.93 | 27 214.17 | 51 466.26 |
Current loans from credit institutions | 4 984.98 | 5 284.58 | 3 085.31 | 2 431.13 | 10 881.39 |
Advances received | 50.00 | ||||
Current trade creditors | 3 242.57 | 1 912.48 | 1 419.26 | 1 350.07 | 2 356.16 |
Short-term deferred tax liabilities | 1 785.44 | 855.51 | 318.95 | ||
Other non-interest bearing current liabilities | 4 026.37 | 3 112.07 | 2 505.86 | 7 059.99 | 3 763.10 |
Current liabilities total | 14 089.35 | 10 309.12 | 7 010.42 | 11 696.70 | 17 319.61 |
Balance sheet total (liabilities) | 67 346.56 | 51 423.52 | 48 359.06 | 62 139.40 | 103 839.91 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.