Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FR DESIGN ApS — Credit Rating and Financial Key Figures
CVR number: 13987432
Bjergvangen 5 A, 3060 Espergærde
fr@frdesign.dk
tel: 70220717
www.lafrance.nu
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 64.76 | ||||
| External services | -39.45 | ||||
| Gross profit | 280.78 | 673.88 | 520.55 | 22.27 | 25.31 |
| Employee benefit expenses | - 275.23 | - 280.66 | - 274.26 | - 144.66 | -35.69 |
| EBIT | 5.56 | 393.21 | 246.29 | - 122.39 | -10.38 |
| Other financial income | 2.56 | 0.00 | 0.68 | 0.20 | |
| Other financial expenses | -6.92 | -6.43 | -8.12 | -4.97 | -3.50 |
| Pre-tax profit | 1.20 | 386.78 | 238.86 | - 127.16 | -13.88 |
| Income taxes | 182.60 | - 182.60 | |||
| Net earnings | 1.20 | 386.78 | 421.46 | - 309.76 | -13.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 37.62 | 37.62 | 37.62 | ||
| Long term receivables total | |||||
| Finished products/goods | 194.22 | 129.89 | |||
| Inventories total | 194.22 | 129.89 | |||
| Current trade debtors | 1.08 | 67.89 | 52.21 | 3.99 | |
| Prepayments and accrued income | 4.69 | ||||
| Current other receivables | 35.65 | 33.01 | 35.78 | ||
| Current deferred tax assets | 182.60 | ||||
| Short term receivables total | 36.73 | 100.90 | 270.60 | 8.68 | |
| Cash and bank deposits | 174.47 | 105.78 | 115.56 | 24.65 | 5.88 |
| Cash and cash equivalents | 174.47 | 105.78 | 115.56 | 24.65 | 5.88 |
| Balance sheet total (assets) | 443.04 | 374.19 | 423.79 | 33.33 | 5.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | - 739.97 | - 738.77 | - 351.99 | 69.47 | - 240.29 |
| Profit of the financial year | 1.20 | 386.78 | 421.46 | - 309.76 | -13.88 |
| Shareholders equity total | - 538.77 | - 151.99 | 269.47 | -40.29 | -54.18 |
| Non-current liabilities total | |||||
| Current trade creditors | 52.46 | 91.02 | 41.92 | ||
| Current owed to participating | 1.25 | 0.56 | 0.36 | ||
| Other non-interest bearing current liabilities | 646.51 | 148.41 | 111.85 | 73.26 | 60.05 |
| Accruals and deferred income | 281.59 | 286.76 | |||
| Current liabilities total | 981.81 | 526.18 | 154.32 | 73.62 | 60.05 |
| Balance sheet total (liabilities) | 443.04 | 374.19 | 423.79 | 33.33 | 5.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.