Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SEITRUP ApS — Credit Rating and Financial Key Figures
CVR number: 38764225
Ny Erlevvej 28 A, 6100 Haderslev
tel: 26391519
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 784.67 | 2 946.69 | 5 901.44 | 5 506.24 | 6 163.01 |
| Employee benefit expenses | - 798.23 | -1 406.94 | -1 796.26 | ||
| Other operating expenses | -9.35 | -38.39 | |||
| Total depreciation | - 324.38 | - 393.89 | - 548.25 | - 628.86 | - 633.10 |
| EBIT | 1 460.29 | 2 552.79 | 4 554.96 | 3 461.09 | 3 695.25 |
| Other financial income | 614.14 | 0.45 | 85.94 | 16.30 | |
| Other financial expenses | - 546.25 | - 794.81 | -1 462.06 | -2 161.00 | -1 923.37 |
| Net income from associates (fin.) | 721.42 | ||||
| Pre-tax profit | 914.05 | 2 372.12 | 3 093.35 | 1 386.03 | 2 509.60 |
| Income taxes | - 228.04 | - 589.55 | - 680.90 | - 315.72 | - 438.73 |
| Net earnings | 686.01 | 1 782.57 | 2 412.44 | 1 070.31 | 2 070.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 30 937.91 | 41 904.34 | 49 827.45 | 53 671.69 | 60 191.96 |
| Machinery and equipment | 30.75 | 42.75 | 28.50 | 72.65 | 72.65 |
| Tangible assets total | 30 968.66 | 41 947.09 | 49 855.95 | 53 744.35 | 60 264.61 |
| Holdings in group member companies | 983.98 | ||||
| Investments total | 983.98 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 148.66 | 433.69 | 553.56 | 1 017.30 | 790.85 |
| Current amounts owed by group member comp. | 321.28 | ||||
| Prepayments and accrued income | 163.63 | ||||
| Current other receivables | 496.90 | 977.39 | 47.50 | 247.88 | 741.51 |
| Current deferred tax assets | 17.00 | ||||
| Short term receivables total | 645.56 | 1 411.08 | 601.06 | 1 265.17 | 2 034.27 |
| Cash and bank deposits | 1 629.19 | 1 689.28 | 2.98 | ||
| Cash and cash equivalents | 1 629.19 | 1 689.28 | 2.98 | ||
| Balance sheet total (assets) | 33 243.42 | 45 047.45 | 50 459.99 | 55 009.52 | 63 282.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 265.00 | 550.00 | 350.00 | ||
| Other reserves | 721.42 | ||||
| Retained earnings | 368.08 | 789.09 | 2 021.66 | 4 084.11 | 4 432.99 |
| Profit of the financial year | 686.01 | 1 782.57 | 2 412.44 | 1 070.31 | 2 070.86 |
| Shareholders equity total | 1 104.09 | 2 886.66 | 5 034.11 | 5 554.41 | 7 275.28 |
| Provisions | 359.49 | 918.39 | 1 471.52 | 1 787.25 | 2 151.29 |
| Non-current loans from credit institutions | 22 907.99 | 31 431.20 | 31 547.66 | 34 712.55 | 34 031.49 |
| Non-current deferred tax liabilities | 73.35 | ||||
| Non-current liabilities total | 22 907.99 | 31 431.20 | 31 547.66 | 34 712.55 | 34 104.85 |
| Current loans from credit institutions | 2 395.83 | 2 819.02 | 2 974.36 | 3 930.06 | 7 342.68 |
| Advances received | 197.15 | 252.31 | 210.47 | 218.67 | 91.23 |
| Current trade creditors | 1 138.43 | 1 138.54 | 2 999.69 | 636.66 | 1 074.61 |
| Current owed to participating | 2 315.95 | 2 286.84 | 2 317.06 | 2 101.27 | 2 201.97 |
| Current owed to group member | 88.30 | ||||
| Short-term deferred tax liabilities | 30.65 | 158.41 | 124.42 | ||
| Other non-interest bearing current liabilities | 2 824.50 | 3 283.85 | 3 658.41 | 5 944.23 | 9 040.96 |
| Current liabilities total | 8 871.85 | 9 811.20 | 12 406.70 | 12 955.32 | 19 751.44 |
| Balance sheet total (liabilities) | 33 243.42 | 45 047.45 | 50 459.99 | 55 009.52 | 63 282.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.