Zelica ApS — Credit Rating and Financial Key Figures
CVR number: 40991263
Teglporten 3, 3460 Birkerød
kijo2400@gmail.com
tel: 21219555
Income statement (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -9.38 | 10 283.10 | 11 742.84 |
Employee benefit expenses | -10 859.18 | -11 270.87 | |
Total depreciation | - 377.48 | - 139.75 | |
EBIT | -9.38 | - 953.55 | 332.22 |
Other financial income | 0.39 | ||
Other financial expenses | -97.29 | -15.74 | |
Pre-tax profit | -9.38 | -1 050.84 | 316.87 |
Income taxes | 161.18 | ||
Net earnings | -9.38 | -1 050.84 | 478.05 |
Assets (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 66.15 | 141.67 | |
Machinery and equipment | 498.33 | 385.66 | |
Tangible assets total | 564.48 | 527.33 | |
Other receivables | 24.00 | 44.00 | |
Investments total | 24.00 | 44.00 | |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 2 234.38 | 2 250.61 | |
Prepayments and accrued income | 58.43 | ||
Current other receivables | 859.83 | 179.43 | |
Current deferred tax assets | 161.18 | ||
Short term receivables total | 3 152.64 | 2 591.23 | |
Cash and bank deposits | 23.08 | 295.89 | 355.70 |
Cash and cash equivalents | 23.08 | 295.89 | 355.70 |
Balance sheet total (assets) | 23.08 | 4 037.00 | 3 518.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 60.00 |
Retained earnings | -16.92 | 71.71 | - 799.13 |
Profit of the financial year | -9.38 | -1 050.84 | 478.05 |
Shareholders equity total | 13.71 | - 939.13 | - 261.08 |
Non-current loans from credit institutions | 211.36 | 101.24 | |
Non-current liabilities total | 211.36 | 101.24 | |
Current loans from credit institutions | 117.99 | 120.22 | |
Advances received | 2 264.80 | 2 272.38 | |
Current trade creditors | 44.84 | 93.51 | |
Current owed to participating | 832.55 | 44.85 | |
Other non-interest bearing current liabilities | 9.38 | 1 504.59 | 1 147.14 |
Current liabilities total | 9.38 | 4 764.78 | 3 678.11 |
Balance sheet total (liabilities) | 23.08 | 4 037.00 | 3 518.27 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.