COP Property ApS — Credit Rating and Financial Key Figures
CVR number: 41518170
Brogårdsvej 43, 2820 Gentofte
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 551.05 | 679.37 | 528.26 |
| Total depreciation | - 145.59 | - 146.38 | - 148.31 |
| EBIT | 405.45 | 532.99 | 379.95 |
| Other financial income | 7.39 | ||
| Other financial expenses | - 263.88 | - 509.43 | - 682.61 |
| Pre-tax profit | 141.57 | 23.56 | - 295.27 |
| Income taxes | -63.16 | -37.38 | 32.29 |
| Net earnings | 78.41 | -13.82 | - 262.98 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Land and waters | 16 900.54 | 16 857.04 | 16 708.73 |
| Tangible assets total | 16 900.54 | 16 857.04 | 16 708.73 |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 90.48 | 61.91 | |
| Current amounts owed by group member comp. | 23.54 | 60.41 | |
| Current other receivables | - 182.27 | 2.98 | 3.81 |
| Current deferred tax assets | 32.29 | ||
| Short term receivables total | - 182.27 | 116.99 | 158.42 |
| Cash and bank deposits | 212.12 | ||
| Cash and cash equivalents | 212.12 | ||
| Balance sheet total (assets) | 16 930.40 | 16 974.03 | 16 867.15 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 100.08 | 178.49 | 164.67 |
| Profit of the financial year | 78.41 | -13.82 | - 262.98 |
| Shareholders equity total | 218.49 | 204.67 | -58.31 |
| Provisions | 0.00 | 0.00 | |
| Non-current loans from credit institutions | 13 316.74 | 11 008.22 | 10 967.29 |
| Non-current owed to group member | 1 713.24 | 1 713.24 | 1 713.24 |
| Non-current deferred tax liabilities | 63.16 | 37.38 | |
| Non-current liabilities total | 15 093.14 | 12 758.84 | 12 680.52 |
| Current loans from credit institutions | 1 097.07 | 1 045.76 | 1 038.71 |
| Current trade creditors | 12.00 | 12.00 | 12.00 |
| Current owed to participating | 2 400.00 | 2 600.00 | |
| Current owed to group member | 106.86 | 37.77 | 33.52 |
| Short-term deferred tax liabilities | 63.16 | 37.38 | |
| Other non-interest bearing current liabilities | 402.84 | 381.83 | 455.02 |
| Accruals and deferred income | 70.00 | 68.30 | |
| Current liabilities total | 1 618.77 | 4 010.53 | 4 244.93 |
| Balance sheet total (liabilities) | 16 930.40 | 16 974.03 | 16 867.15 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.