TENSID DANMARK ApS — Credit Rating and Financial Key Figures
CVR number: 34715408
Viengevej 3 G, 8240 Risskov
pd@tensid.dk
tel: 70205565
www.tensid.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 830.25 | 748.40 | 819.24 | 1 002.12 | 798.46 |
| Employee benefit expenses | - 591.68 | - 791.80 | - 664.72 | - 646.23 | - 626.52 |
| Total depreciation | -61.06 | -57.01 | -62.16 | -72.42 | -80.28 |
| EBIT | 177.52 | - 100.40 | 92.36 | 283.47 | 91.65 |
| Other financial expenses | -6.71 | -16.78 | -39.91 | -13.54 | -21.25 |
| Pre-tax profit | 170.81 | - 117.18 | 52.45 | 269.93 | 70.40 |
| Income taxes | -49.61 | 0.97 | -31.34 | -65.70 | -27.92 |
| Net earnings | 121.20 | - 116.21 | 21.11 | 204.23 | 42.48 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 19.61 | 13.07 | 6.54 | ||
| Intangible assets total | 19.61 | 13.07 | 6.54 | ||
| Buildings | 33.72 | 108.58 | 83.77 | ||
| Machinery and equipment | 102.72 | 226.78 | 173.57 | 120.77 | 105.30 |
| Tangible assets total | 102.72 | 226.78 | 207.29 | 229.35 | 189.07 |
| Investments total | 18.90 | 18.90 | 18.90 | 18.90 | 53.48 |
| Long term receivables total | |||||
| Raw materials and consumables | 248.38 | 257.09 | 320.88 | 215.88 | 239.50 |
| Inventories total | 248.38 | 257.09 | 320.88 | 215.88 | 239.50 |
| Current trade debtors | 267.16 | 210.20 | 113.67 | 254.64 | 69.81 |
| Current amounts owed by group member comp. | 107.42 | 96.95 | |||
| Prepayments and accrued income | 30.00 | 37.41 | 58.88 | 78.05 | 82.15 |
| Current other receivables | 64.91 | 183.59 | 45.45 | 137.62 | |
| Current deferred tax assets | 26.07 | 27.04 | 12.80 | 7.07 | 7.13 |
| Short term receivables total | 388.14 | 458.24 | 230.80 | 447.19 | 393.66 |
| Cash and bank deposits | 334.59 | 207.37 | 150.34 | 373.92 | 278.00 |
| Cash and cash equivalents | 334.59 | 207.37 | 150.34 | 373.92 | 278.00 |
| Balance sheet total (assets) | 1 112.33 | 1 181.46 | 934.74 | 1 285.23 | 1 153.70 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 50.00 | ||||
| Other reserves | -50.00 | ||||
| Retained earnings | 42.82 | 164.03 | 47.82 | 68.93 | 223.15 |
| Profit of the financial year | 121.20 | - 116.21 | 21.11 | 204.23 | 42.48 |
| Shareholders equity total | 244.03 | 127.82 | 148.93 | 353.15 | 345.63 |
| Non-current deferred tax liabilities | 27.98 | ||||
| Non-current liabilities total | 27.98 | ||||
| Advances received | 296.00 | 297.89 | 298.50 | 299.42 | 277.87 |
| Current trade creditors | 102.17 | 181.20 | 62.48 | 61.87 | 94.16 |
| Current owed to group member | 13.28 | 7.66 | 23.77 | ||
| Short-term deferred tax liabilities | 22.99 | 22.99 | 17.09 | 77.07 | 59.97 |
| Other non-interest bearing current liabilities | 433.86 | 543.90 | 383.97 | 493.73 | 348.09 |
| Current liabilities total | 868.30 | 1 053.64 | 785.81 | 932.08 | 780.09 |
| Balance sheet total (liabilities) | 1 112.33 | 1 181.46 | 934.74 | 1 285.23 | 1 153.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.