MCFALL HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 25296923
Strandhøjsvej 10, 2920 Charlottenlund
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 031.60 | 257.41 | |||
| External services | - 848.62 | - 259.59 | |||
| Gross profit | 1 182.98 | 98.42 | -2.18 | - 235.73 | - 344.70 |
| Employee benefit expenses | -1 117.39 | - 915.55 | - 984.00 | - 980.26 | - 833.26 |
| EBIT | 65.59 | - 817.13 | - 986.18 | -1 215.99 | -1 177.96 |
| Other financial income | 2 458.38 | 3 552.65 | 1 666.60 | ||
| Other financial expenses | -19.42 | -18.98 | - 867.14 | -12.51 | |
| Income from other inv. held as non-curr. assets | 846.76 | ||||
| Pre-tax profit | 2 504.55 | 2 716.53 | -21.73 | -2 083.13 | - 343.71 |
| Income taxes | - 431.46 | - 766.86 | 438.64 | ||
| Net earnings | 2 073.08 | 1 949.68 | 416.92 | -2 083.13 | - 343.71 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 156.00 | 140.40 | 124.80 | 109.20 | 93.60 |
| Tangible assets total | 156.00 | 140.40 | 124.80 | 109.20 | 93.60 |
| Investments total | |||||
| Non-current loans receivable | 7 431.28 | 9 034.22 | 9 221.66 | 6 836.25 | 6 265.06 |
| Long term receivables total | 7 431.28 | 9 034.22 | 9 221.66 | 6 836.25 | 6 265.06 |
| Inventories total | |||||
| Current trade debtors | 1 048.60 | 1 788.17 | 525.23 | 985.68 | 645.28 |
| Current other receivables | 684.58 | 26.34 | 44.67 | 56.54 | 65.04 |
| Short term receivables total | 1 733.17 | 1 814.51 | 569.90 | 1 042.22 | 710.32 |
| Cash and bank deposits | 8.35 | 565.14 | 30.46 | 20.41 | 173.52 |
| Cash and cash equivalents | 8.35 | 565.14 | 30.46 | 20.41 | 173.52 |
| Balance sheet total (assets) | 9 328.80 | 11 554.28 | 9 946.83 | 8 008.08 | 7 242.49 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 103.00 | 302.00 | 840.00 | 500.00 | 90.00 |
| Retained earnings | 6 495.24 | 7 964.32 | 8 234.03 | 9 372.94 | 7 143.41 |
| Profit of the financial year | 2 073.08 | 1 949.68 | 416.92 | -2 083.13 | - 343.71 |
| Shareholders equity total | 8 796.32 | 10 341.00 | 9 615.94 | 7 914.81 | 7 014.69 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 431.46 | 766.86 | 108.70 | 0.47 | |
| Other non-interest bearing current liabilities | 101.02 | 446.42 | 222.18 | 92.80 | 227.80 |
| Current liabilities total | 532.48 | 1 213.28 | 330.88 | 93.27 | 227.80 |
| Balance sheet total (liabilities) | 9 328.80 | 11 554.28 | 9 946.83 | 8 008.08 | 7 242.49 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.