Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EJENDOMSSELSKABET HAVNEVEJ ApS — Credit Rating and Financial Key Figures
CVR number: 30524136
Havnevej 5, 4300 Holbæk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 306.79 | 1 327.49 | 1 261.29 | 872.98 | 1 050.98 |
| Total depreciation | - 148.79 | - 127.78 | - 112.96 | - 112.96 | - 112.96 |
| Reduction in value of non-current assets | 1 500.00 | 223.69 | |||
| EBIT | 1 157.99 | 1 199.71 | 1 148.33 | 2 260.02 | 1 161.71 |
| Other financial income | 13.13 | 13.66 | 770.27 | 40.44 | 103.63 |
| Other financial expenses | - 751.88 | - 675.00 | - 980.25 | -1 584.25 | -1 580.30 |
| Pre-tax profit | 419.24 | 538.37 | 938.35 | 1 021.95 | 52.30 |
| Income taxes | -87.85 | - 114.07 | - 199.84 | - 157.72 | -41.35 |
| Net earnings | 331.38 | 424.29 | 738.51 | 864.24 | 10.95 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 21 989.69 | 24 385.29 | 24 272.33 | 17 159.37 | 30 710.42 |
| Tangible assets total | 21 989.69 | 24 385.29 | 24 272.33 | 17 159.37 | 30 710.42 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 335.32 | 348.99 | 104.12 | 22.26 | |
| Prepayments and accrued income | 18.93 | 19.39 | 19.73 | 11.13 | |
| Current other receivables | 84.25 | 21.39 | |||
| Current deferred tax assets | 98.82 | 126.96 | 28.14 | 142.69 | |
| Short term receivables total | 453.07 | 495.34 | 151.99 | 117.64 | 164.08 |
| Cash and bank deposits | 3 985.74 | ||||
| Cash and cash equivalents | 3 985.74 | ||||
| Balance sheet total (assets) | 22 442.77 | 24 880.63 | 24 424.32 | 21 262.75 | 30 874.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 375.00 | 375.00 | 375.00 | 375.00 | 375.00 |
| Shares repurchased | 350.00 | 110.00 | |||
| Retained earnings | 3 931.56 | 3 912.94 | 4 227.24 | 4 965.75 | 5 829.99 |
| Profit of the financial year | 331.38 | 424.29 | 738.51 | 864.24 | 10.95 |
| Shareholders equity total | 4 637.94 | 5 062.24 | 5 450.75 | 6 204.99 | 6 215.94 |
| Provisions | 1 794.52 | 1 936.73 | 2 136.57 | 2 044.94 | 2 228.98 |
| Non-current loans from credit institutions | 10 350.79 | 10 172.89 | 8 930.48 | 6 343.64 | 9 570.76 |
| Non-current owed to group member | 4 310.14 | ||||
| Non-current other liabilities | 382.50 | 382.50 | 382.50 | 382.50 | 382.50 |
| Non-current deferred tax liabilities | 249.35 | ||||
| Non-current liabilities total | 10 733.29 | 10 555.39 | 9 312.98 | 6 975.49 | 14 263.39 |
| Current loans from credit institutions | 2 062.48 | 2 430.02 | 2 367.76 | 295.00 | 1 293.35 |
| Advances received | 154.81 | 154.81 | |||
| Current trade creditors | 178.39 | 29.00 | 184.81 | 31.80 | 158.08 |
| Current owed to participating | 816.13 | 318.67 | 21.62 | 26.92 | |
| Current owed to group member | 2 561.93 | 3 859.71 | 4 547.78 | 5 330.25 | 6 533.02 |
| Other non-interest bearing current liabilities | 474.22 | 191.42 | 105.01 | 203.86 | |
| Current liabilities total | 5 277.02 | 7 326.28 | 7 524.02 | 6 037.34 | 8 166.18 |
| Balance sheet total (liabilities) | 22 442.77 | 24 880.63 | 24 424.32 | 21 262.75 | 30 874.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.