BENT JØRGENSEN EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 70180928
Rypebakken 42, Snestrup 5210 Odense NV
tel: 66162620
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 966.23 | 919.76 | 1 240.36 | 1 318.45 | 771.64 |
Employee benefit expenses | - 516.06 | - 506.20 | - 709.21 | - 533.20 | - 850.28 |
Other operating expenses | -1.34 | ||||
Total depreciation | -35.10 | -4.05 | -11.50 | -13.79 | |
Reduction in value of non-current assets | 267.82 | - 407.61 | 352.49 | 365.72 | 594.47 |
EBIT | 682.89 | 10.00 | 883.64 | 1 139.48 | 500.70 |
Other financial income | 146.15 | 692.44 | 681.04 | 192.83 | 323.45 |
Other financial expenses | -64.28 | -88.99 | -87.26 | - 259.97 | -76.18 |
Income from other inv. held as non-curr. assets | 162.00 | ||||
Net income from associates (fin.) | 538.37 | 852.64 | 1 264.49 | 1 108.34 | 606.88 |
Pre-tax profit | 1 465.13 | 1 466.08 | 2 741.91 | 2 180.68 | 1 354.86 |
Income taxes | - 137.43 | - 135.91 | - 215.48 | - 230.56 | - 151.12 |
Net earnings | 1 327.70 | 1 330.17 | 2 526.43 | 1 950.13 | 1 203.74 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 31 937.26 | 31 949.87 | 32 302.37 | 32 668.09 | 31 180.61 |
Machinery and equipment | 140.95 | 57.48 | 43.69 | ||
Advance payments and construction in progress | 8 728.18 | ||||
Tangible assets total | 32 078.21 | 31 949.87 | 41 030.54 | 32 725.57 | 31 224.29 |
Holdings in group member companies | 12 520.27 | 13 372.91 | 14 637.40 | 15 745.74 | 16 352.62 |
Investments total | 12 520.27 | 13 372.91 | 14 637.40 | 15 745.74 | 16 352.62 |
Non-current loans receivable | 6 500.00 | ||||
Long term receivables total | 6 500.00 | ||||
Inventories total | |||||
Current amounts owed by group member comp. | 3 951.78 | 3 744.36 | 3 110.93 | 4 198.19 | |
Prepayments and accrued income | 12.00 | 12.68 | 11.77 | 12.53 | 12.86 |
Current other receivables | 6 532.50 | 4 396.57 | 15 967.94 | 20 338.13 | |
Current deferred tax assets | 116.12 | 120.41 | 111.26 | 131.09 | 644.98 |
Short term receivables total | 4 079.90 | 10 409.94 | 7 630.54 | 20 309.75 | 20 995.97 |
Other current investments | 2 000.54 | 2 782.40 | |||
Cash and bank deposits | 276.63 | 571.37 | 101.43 | 430.40 | |
Cash and cash equivalents | 2 277.17 | 3 353.77 | 101.43 | 430.40 | |
Balance sheet total (assets) | 57 455.55 | 59 086.49 | 63 399.91 | 68 781.06 | 69 003.28 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Shares repurchased | 108.00 | 110.60 | 113.00 | 114.40 | 117.80 |
Other reserves | 10 660.27 | 10 660.27 | 12 771.15 | 13 879.49 | 14 486.37 |
Retained earnings | 36 506.49 | 37 723.59 | 36 829.88 | 38 133.57 | 39 359.01 |
Profit of the financial year | 1 327.70 | 1 330.17 | 2 526.43 | 1 950.13 | 1 203.74 |
Shareholders equity total | 48 802.46 | 50 024.63 | 52 440.46 | 54 277.59 | 55 366.92 |
Provisions | 4 673.00 | 4 586.00 | 4 943.83 | 4 798.92 | 5 033.45 |
Non-current loans from credit institutions | 6 765.86 | ||||
Non-current deferred tax liabilities | 281.12 | 316.46 | 440.40 | 546.28 | |
Non-current liabilities total | 281.12 | 316.46 | 7 206.27 | 546.28 | |
Advances received | 1.80 | ||||
Current trade creditors | 40.76 | 162.98 | 188.89 | 163.67 | |
Current owed to participating | 20.27 | 916.85 | 1 525.66 | 840.54 | |
Current owed to group member | 2 779.85 | 3 201.42 | 3 725.58 | 6 259.79 | |
Short-term deferred tax liabilities | 161.15 | 4.47 | |||
Other non-interest bearing current liabilities | 1 037.29 | 920.01 | 893.74 | 776.23 | 785.13 |
Accruals and deferred income | 7.81 | 7.50 | 7.50 | ||
Current liabilities total | 3 980.09 | 4 194.74 | 5 699.15 | 2 498.28 | 8 056.63 |
Balance sheet total (liabilities) | 57 455.55 | 59 086.49 | 63 399.91 | 68 781.06 | 69 003.28 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.