Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Caseus ApS — Credit Rating and Financial Key Figures
CVR number: 41324244
Skomagergade 1, 4000 Roskilde
caseus.roskilde@gmail.com
tel: 44216430
www.caseus.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 113.11 | 4 254.38 | 4 600.11 | 5 349.12 | 6 144.45 |
| Employee benefit expenses | -2 829.60 | -4 023.10 | -3 737.97 | -3 064.24 | -3 870.95 |
| Other operating expenses | -1.50 | -8.00 | -4.00 | -10.85 | |
| Total depreciation | - 614.33 | - 681.47 | - 710.55 | - 656.63 | - 589.23 |
| EBIT | 667.67 | - 458.19 | 147.59 | 1 617.40 | 1 684.28 |
| Other financial income | 9.15 | 51.21 | 77.32 | 15.16 | |
| Other financial expenses | -21.92 | -79.14 | -8.93 | -7.42 | 19.38 |
| Income from other inv. held as non-curr. assets | 3.75 | ||||
| Pre-tax profit | 658.65 | - 537.33 | 189.88 | 1 687.30 | 1 718.82 |
| Income taxes | - 148.44 | 117.17 | -45.11 | - 375.17 | - 380.52 |
| Net earnings | 510.21 | - 420.15 | 144.77 | 1 312.12 | 1 338.30 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 1 820.86 | 1 456.69 | 1 092.51 | 728.34 | 364.17 |
| Intangible assets total | 1 820.86 | 1 456.69 | 1 092.51 | 728.34 | 364.17 |
| Buildings | 830.54 | 602.22 | 373.91 | 236.95 | 113.19 |
| Machinery and equipment | 169.26 | 80.28 | 339.86 | 354.30 | 253.01 |
| Tangible assets total | 999.80 | 682.50 | 713.77 | 591.25 | 366.20 |
| Investments total | 133.00 | 133.00 | 133.00 | 133.00 | 133.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 180.50 | 253.39 | 222.30 | 294.66 | 288.82 |
| Inventories total | 180.50 | 253.39 | 222.30 | 294.66 | 288.82 |
| Current trade debtors | 244.18 | 185.85 | 227.19 | 282.29 | 315.89 |
| Current amounts owed by group member comp. | 12.50 | 19.06 | 5.31 | ||
| Short term receivables total | 244.18 | 198.35 | 246.26 | 287.61 | 315.89 |
| Other current investments | 219.16 | 363.16 | 414.37 | 479.20 | 504.32 |
| Cash and bank deposits | 2 276.53 | 2 120.19 | 2 614.17 | 3 644.03 | 6 262.46 |
| Cash and cash equivalents | 2 495.69 | 2 483.34 | 3 028.54 | 4 123.23 | 6 766.78 |
| Balance sheet total (assets) | 5 874.03 | 5 207.26 | 5 436.38 | 6 158.09 | 8 234.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 81.00 | 1 067.50 | 4 500.00 | ||
| Other reserves | -1 000.00 | ||||
| Retained earnings | 4 295.28 | 4 805.49 | 4 304.34 | 3 381.60 | 193.73 |
| Profit of the financial year | 510.21 | - 420.15 | 144.77 | 1 312.12 | 1 338.30 |
| Shareholders equity total | 4 845.49 | 4 425.34 | 4 570.10 | 4 801.23 | 6 072.03 |
| Provisions | 294.56 | 177.39 | 222.50 | 156.84 | 74.77 |
| Non-current liabilities total | |||||
| Current trade creditors | 134.06 | 176.09 | 172.21 | 294.25 | 254.31 |
| Current owed to participating | 170.92 | 25.51 | 1.64 | 1.64 | |
| Short-term deferred tax liabilities | 440.84 | 959.05 | |||
| Other non-interest bearing current liabilities | 428.99 | 402.93 | 469.93 | 463.31 | 874.72 |
| Current liabilities total | 733.98 | 604.53 | 643.78 | 1 200.03 | 2 088.07 |
| Balance sheet total (liabilities) | 5 874.03 | 5 207.26 | 5 436.38 | 6 158.09 | 8 234.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.