Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Astrup Gods A/S — Credit Rating and Financial Key Figures
CVR number: 39691930
Astrupvej 11, Bjergsted 4450 Jyderup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 445.68 | 1 316.15 | 1 405.69 | -32.51 | 1 721.29 |
| Employee benefit expenses | -3 529.61 | -3 889.91 | -4 140.96 | -4 243.38 | -4 843.79 |
| Other operating expenses | -93.42 | ||||
| Total depreciation | -1 958.52 | -2 044.80 | -2 043.46 | -2 187.91 | -3 039.72 |
| EBIT | -6 027.24 | -4 618.57 | -4 778.74 | -6 463.79 | -6 162.22 |
| Other financial income | 6.03 | 4 489.82 | 2.72 | 410.15 | 192.19 |
| Other financial expenses | -1 549.49 | - 721.90 | -1 048.72 | -1 037.03 | -1 009.87 |
| Pre-tax profit | -6 135.03 | - 850.65 | -5 824.75 | -7 090.67 | -6 979.90 |
| Income taxes | 21.55 | 92.97 | 1 403.97 | 3 074.59 | 1 601.64 |
| Net earnings | -6 113.48 | - 757.68 | -4 420.78 | -4 016.08 | -5 378.26 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 109 822.19 | 109 067.68 | 107 993.71 | 107 576.40 | 113 581.02 |
| Machinery and equipment | 1 485.57 | 1 371.11 | 1 952.51 | 4 556.92 | 4 569.45 |
| Advance payments and construction in progress | 7 407.07 | ||||
| Tangible assets total | 111 307.76 | 110 438.80 | 109 946.22 | 119 540.39 | 118 150.47 |
| Investments total | |||||
| Non-current loans receivable | 881.05 | 800.23 | 711.44 | 647.11 | 562.50 |
| Long term receivables total | 881.05 | 800.23 | 711.44 | 647.11 | 562.50 |
| Semifinished products | 428.00 | 625.19 | 499.69 | 627.32 | 1 222.63 |
| Other stocks | 475.82 | ||||
| Finished products/goods | 823.01 | 990.30 | 1 030.49 | 756.19 | 2 807.72 |
| Inventories total | 1 726.84 | 1 615.49 | 1 530.18 | 1 383.51 | 4 030.35 |
| Current trade debtors | 0.40 | 444.10 | 365.55 | 316.11 | 171.35 |
| Current amounts owed by group member comp. | 46.66 | 68.21 | 17 923.66 | 3 127.52 | 3 120.60 |
| Current owed by particip. interest comp. | 43.13 | ||||
| Prepayments and accrued income | 121.20 | ||||
| Current other receivables | 467.07 | 240.91 | 557.23 | 1 592.05 | 825.55 |
| Current deferred tax assets | 1 546.99 | 1 550.20 | 1 496.94 | 3 074.59 | 4 676.23 |
| Short term receivables total | 2 182.32 | 2 303.43 | 20 343.38 | 8 153.40 | 8 793.73 |
| Cash and bank deposits | 705.58 | 589.24 | 8 673.61 | 652.04 | 485.44 |
| Cash and cash equivalents | 705.58 | 589.24 | 8 673.61 | 652.04 | 485.44 |
| Balance sheet total (assets) | 116 803.55 | 115 747.18 | 141 204.83 | 130 376.45 | 132 022.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 63 094.13 | 56 980.66 | 56 222.98 | 51 802.20 | 47 786.12 |
| Profit of the financial year | -6 113.48 | - 757.68 | -4 420.78 | -4 016.08 | -5 378.26 |
| Shareholders equity total | 57 480.66 | 56 722.98 | 52 302.20 | 48 286.12 | 42 907.86 |
| Non-current loans from credit institutions | 26 479.27 | 22 315.00 | 22 315.00 | 22 315.00 | 22 315.00 |
| Non-current other liabilities | 739.24 | 863.03 | 893.57 | 828.42 | 914.81 |
| Non-current liabilities total | 27 218.52 | 23 178.03 | 23 208.56 | 23 143.42 | 23 229.81 |
| Current loans from credit institutions | 860.00 | 213.60 | 237.97 | 129.20 | |
| Advances received | 445.72 | 435.00 | 675.00 | 320.00 | 360.00 |
| Current trade creditors | 1 519.51 | 1 563.34 | 844.58 | 2 132.96 | 2 107.11 |
| Current owed to participating | 1 856.03 | 1 925.38 | 1 923.38 | 1 923.38 | 2 413.14 |
| Current owed to group member | 26 874.16 | 31 661.85 | 61 725.04 | 54 099.72 | 60 616.44 |
| Other non-interest bearing current liabilities | 548.95 | 218.90 | 312.46 | 232.87 | 245.42 |
| Accruals and deferred income | 41.70 | 13.50 | |||
| Current liabilities total | 32 104.37 | 35 846.17 | 65 694.06 | 58 946.91 | 65 884.82 |
| Balance sheet total (liabilities) | 116 803.55 | 115 747.18 | 141 204.83 | 130 376.45 | 132 022.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.