A & N ApS — Credit Rating and Financial Key Figures
CVR number: 39394065
Knud Højgaards Vej 10, 7100 Vejle
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 49 260.34 | 47 313.72 | 50 467.05 | 7 152.81 | - 214.89 |
| Employee benefit expenses | -50 385.60 | -50 445.72 | -45 628.83 | -7 977.52 | - 343.61 |
| EBIT | -1 125.26 | -3 132.00 | 4 838.21 | - 824.71 | - 558.50 |
| Other financial income | 69.54 | 2 767.49 | 218.16 | 316.51 | 337.86 |
| Other financial expenses | - 151.09 | - 246.58 | -1 893.96 | - 437.39 | - 198.48 |
| Reduction non-current investment assets | -1 344.83 | ||||
| Pre-tax profit | -2 551.63 | - 611.10 | 3 162.41 | - 945.58 | - 419.11 |
| Net earnings | -2 551.63 | - 611.10 | 3 162.41 | - 945.58 | - 419.11 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4 461.81 | 2 397.21 | 1 343.87 | ||
| Current owed by particip. interest comp. | 7 567.07 | ||||
| Current other receivables | 79.57 | 1 513.92 | 226.04 | 3 519.49 | 3 134.24 |
| Short term receivables total | 4 541.38 | 3 911.13 | 9 136.98 | 3 519.49 | 3 134.24 |
| Cash and bank deposits | 565.00 | 1 478.67 | 706.09 | 8.84 | |
| Cash and cash equivalents | 565.00 | 1 478.67 | 706.09 | 8.84 | |
| Balance sheet total (assets) | 5 106.39 | 5 389.81 | 9 843.07 | 3 528.32 | 3 134.24 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -6 919.23 | -9 470.85 | -10 081.95 | -6 919.54 | -7 865.12 |
| Profit of the financial year | -2 551.63 | - 611.10 | 3 162.41 | - 945.58 | - 419.11 |
| Shareholders equity total | -9 420.85 | -10 031.95 | -6 869.54 | -7 815.12 | -8 234.23 |
| Non-current other liabilities | 51.66 | ||||
| Non-current liabilities total | 51.66 | ||||
| Current loans from credit institutions | 0.52 | ||||
| Current trade creditors | 180.98 | 167.73 | 176.66 | 66.21 | 53.36 |
| Current owed to participating | 165.37 | 3 547.73 | 61.60 | 53.77 | 59.08 |
| Other non-interest bearing current liabilities | 14 129.23 | 11 706.30 | 16 474.35 | 11 223.46 | 11 255.52 |
| Current liabilities total | 14 475.59 | 15 421.76 | 16 712.61 | 11 343.45 | 11 368.48 |
| Balance sheet total (liabilities) | 5 106.39 | 5 389.81 | 9 843.07 | 3 528.32 | 3 134.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.