F.N.S Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39127962
Knuds Alle 32, 2800 Kongens Lyngby
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -0.63 | -0.74 | -0.83 | -0.90 | -3.00 |
| EBIT | -0.63 | -0.74 | -0.83 | -0.90 | -3.00 |
| Other financial expenses | -15.45 | -15.46 | -14.58 | -12.62 | -8.79 |
| Net income from associates (fin.) | 50.77 | 73.59 | 121.18 | 282.09 | 302.91 |
| Pre-tax profit | 34.70 | 57.38 | 105.77 | 268.58 | 291.12 |
| Income taxes | 3.54 | 3.56 | -10.54 | ||
| Net earnings | 38.23 | 60.95 | 95.23 | 268.58 | 291.12 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 569.68 | 613.27 | 674.45 | 856.54 | 979.45 |
| Investments total | 569.68 | 613.27 | 674.45 | 856.54 | 979.45 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 6.97 | 10.54 | |||
| Short term receivables total | 6.97 | 10.54 | |||
| Cash and bank deposits | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
| Cash and cash equivalents | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
| Balance sheet total (assets) | 577.16 | 624.31 | 674.95 | 857.04 | 979.95 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.50 | 0.50 | 40.00 | 40.00 | 40.00 |
| Other reserves | 44.05 | 92.77 | 174.45 | 356.55 | 479.45 |
| Retained earnings | -37.32 | -47.82 | - 108.05 | - 194.91 | -49.23 |
| Profit of the financial year | 38.23 | 60.95 | 95.23 | 268.58 | 291.12 |
| Shareholders equity total | 45.46 | 106.41 | 201.64 | 470.22 | 761.34 |
| Non-current other liabilities | 370.49 | 203.11 | |||
| Non-current liabilities total | 370.49 | 203.11 | |||
| Current loans from credit institutions | 100.00 | 180.00 | 211.90 | ||
| Current trade creditors | 0.63 | 1.37 | 2.20 | 3.09 | 3.00 |
| Current owed to participating | 0.63 | 0.63 | 0.63 | 0.63 | 3.72 |
| Other non-interest bearing current liabilities | 530.45 | 515.91 | |||
| Current liabilities total | 531.70 | 517.91 | 102.82 | 183.72 | 218.62 |
| Balance sheet total (liabilities) | 577.16 | 624.31 | 674.95 | 857.04 | 979.95 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.