Annex Ejendomme A/S — Credit Rating and Financial Key Figures
CVR number: 37748374
Keglekærvej 11, 7100 Vejle
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 49 358.43 | 17 619.97 | 1 982.28 | 3 597.33 | 14 240.13 |
Employee benefit expenses | - 865.34 | -1 630.57 | -1 616.72 | -1 502.69 | -1 873.47 |
Other operating expenses | -1 688.38 | - 143.91 | - 661.62 | - 388.06 | |
Total depreciation | -70.66 | - 125.70 | - 104.64 | - 104.64 | -58.58 |
Reduction in value of non-current assets | 36 960.47 | 2 887.61 | -12 805.84 | -7 067.37 | 1 348.58 |
EBIT | 48 422.43 | 14 175.31 | 117.01 | 1 328.39 | 11 920.03 |
Other financial income | 463.89 | 259.72 | 8 274.02 | 909.17 | 503.01 |
Other financial expenses | -5 715.35 | -5 767.09 | -5 778.62 | -12 415.64 | -13 101.97 |
Net income from associates (fin.) | 32 853.92 | 4 542.46 | 22 500.25 | -14 495.66 | -3 729.49 |
Pre-tax profit | 76 024.90 | 13 210.41 | 25 112.66 | -24 673.75 | -4 408.42 |
Income taxes | -9 510.23 | -1 837.83 | - 472.73 | 2 238.94 | 563.66 |
Net earnings | 66 514.67 | 11 372.58 | 24 639.93 | -22 434.81 | -3 844.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 389 040.33 | 382 218.70 | 358 343.66 | 346 198.14 | 329 906.39 |
Machinery and equipment | 273.34 | 338.60 | 233.96 | 129.32 | 70.74 |
Tangible assets total | 389 313.67 | 382 557.30 | 358 577.62 | 346 327.47 | 329 977.13 |
Holdings in group member companies | 27 699.83 | 38 316.01 | 70 615.93 | 58 150.39 | 62 625.00 |
Participating interests | 46 993.33 | 49 646.30 | 48 644.93 | 46 614.80 | 41 904.57 |
Investments total | 74 693.16 | 87 962.31 | 119 260.85 | 104 765.19 | 104 529.57 |
Non-current other receivables | 18 000.00 | 24 548.73 | 1 328.04 | ||
Long term receivables total | 18 000.00 | 24 548.73 | 1 328.04 | ||
Inventories total | |||||
Current trade debtors | 132.90 | 96.28 | 346.84 | 183.27 | |
Current amounts owed by group member comp. | 5 860.23 | 14 114.77 | 24 551.47 | 17 884.85 | 29 214.49 |
Current owed by particip. interest comp. | 4 481.58 | 1 318.18 | 341.70 | 348.53 | |
Prepayments and accrued income | 236.65 | ||||
Current other receivables | 254.08 | 618.31 | 4 724.37 | 25 265.95 | 4 004.87 |
Current deferred tax assets | 572.90 | 554.56 | |||
Short term receivables total | 6 247.20 | 19 547.59 | 30 940.87 | 44 248.66 | 34 122.46 |
Cash and bank deposits | 7 590.81 | 897.82 | 4 959.89 | 6 185.07 | 15 766.39 |
Cash and cash equivalents | 7 590.81 | 897.82 | 4 959.89 | 6 185.07 | 15 766.39 |
Balance sheet total (assets) | 477 844.83 | 508 965.02 | 538 287.96 | 502 854.43 | 484 395.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Other reserves | 43 868.33 | 62 059.76 | 72 560.02 | 58 064.35 | 54 334.87 |
Other restricted equity | 180.93 | 243.70 | |||
Retained earnings | 3 835.30 | 52 158.53 | 53 030.95 | 92 166.55 | 73 461.22 |
Profit of the financial year | 66 514.67 | 11 372.58 | 24 639.93 | -22 434.81 | -3 844.75 |
Shareholders equity total | 114 899.22 | 126 334.57 | 150 730.90 | 128 296.09 | 124 451.34 |
Provisions | 13 849.20 | 12 155.37 | 9 197.00 | 7 530.96 | 7 521.86 |
Non-current loans from credit institutions | 246 191.52 | 238 678.89 | 221 674.96 | 221 326.66 | 203 001.11 |
Non-current owed to group member | 115 569.02 | ||||
Non-current liabilities total | 246 191.52 | 238 678.89 | 221 674.96 | 221 326.66 | 318 570.13 |
Current loans from credit institutions | 3 309.57 | 5 044.29 | 2 784.96 | 2 265.19 | 13 969.51 |
Current trade creditors | 354.96 | ||||
Current owed to participating | 124.44 | 128.60 | |||
Current owed to group member | 90 447.07 | 117 135.14 | 144 108.76 | 137 020.05 | 15 269.45 |
Short-term deferred tax liabilities | 1 375.84 | 2 449.66 | 3 431.10 | ||
Other non-interest bearing current liabilities | 7 772.42 | 7 167.12 | 6 360.28 | 6 291.05 | 4 129.70 |
Current liabilities total | 102 904.90 | 131 796.20 | 156 685.10 | 145 700.72 | 33 852.22 |
Balance sheet total (liabilities) | 477 844.83 | 508 965.02 | 538 287.96 | 502 854.43 | 484 395.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.