Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Poul Eli Nymann A/S — Credit Rating and Financial Key Figures
CVR number: 41285605
Skørping Nord 7, 9520 Skørping
tel: 98392933
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 19 393.14 | 17 768.80 | 20 487.22 | 19 638.93 | 19 652.45 |
| Employee benefit expenses | -12 585.81 | -12 414.68 | -13 094.85 | -13 257.06 | -14 270.44 |
| Total depreciation | -4 654.87 | -3 201.65 | -4 280.54 | -4 343.69 | -4 696.31 |
| EBIT | 2 152.47 | 2 152.47 | 3 111.83 | 2 038.18 | 685.70 |
| Other financial income | 27.68 | 27.68 | 21.95 | 167.94 | 165.24 |
| Other financial expenses | - 202.02 | - 202.02 | - 323.00 | - 484.05 | - 363.63 |
| Pre-tax profit | 1 978.12 | 1 978.12 | 2 810.79 | 1 722.07 | 487.31 |
| Income taxes | - 350.27 | - 350.27 | - 604.38 | - 384.43 | - 201.31 |
| Net earnings | 1 627.85 | 1 627.85 | 2 206.41 | 1 337.64 | 286.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 175.00 | 175.00 | 150.00 | 125.00 | 574.05 |
| Goodwill | 872.90 | 872.90 | 748.20 | 623.50 | 498.80 |
| Intangible assets total | 1 047.90 | 1 047.90 | 898.20 | 748.50 | 1 072.85 |
| Buildings | 49.10 | 49.10 | 40.81 | 45.57 | 37.39 |
| Machinery and equipment | 16 348.99 | 16 348.99 | 20 484.53 | 20 265.05 | 19 937.58 |
| Tangible assets total | 16 398.08 | 16 398.08 | 20 525.34 | 20 310.62 | 19 974.96 |
| Investments total | |||||
| Non-current loans receivable | 489.62 | 489.62 | 496.69 | 496.69 | 496.69 |
| Long term receivables total | 489.62 | 489.62 | 496.69 | 496.69 | 496.69 |
| Raw materials and consumables | 303.90 | 303.90 | 437.50 | 507.00 | 340.60 |
| Inventories total | 303.90 | 303.90 | 437.50 | 507.00 | 340.60 |
| Current trade debtors | 2 352.41 | 2 352.41 | 2 686.36 | 2 750.05 | 3 060.21 |
| Current amounts owed by group member comp. | 11.66 | 11.66 | 39.09 | 108.25 | 56.48 |
| Current other receivables | 135.66 | 135.66 | 127.34 | 119.79 | 132.82 |
| Current deferred tax assets | 20.61 | 20.61 | 136.48 | ||
| Short term receivables total | 2 520.34 | 2 520.34 | 2 989.27 | 2 978.09 | 3 249.52 |
| Cash and bank deposits | 2 149.58 | 542.11 | 27.56 | ||
| Cash and cash equivalents | 2 149.58 | 542.11 | 27.56 | ||
| Balance sheet total (assets) | 20 759.84 | 20 759.84 | 27 496.58 | 25 583.01 | 25 162.18 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Share premium account | 6 210.57 | 6 210.57 | 6 210.57 | 6 210.57 | 6 210.57 |
| Shares repurchased | 222.00 | 245.00 | 285.00 | ||
| Retained earnings | 296.54 | 296.54 | 1 587.99 | 3 549.40 | 4 602.04 |
| Profit of the financial year | 1 627.85 | 1 627.85 | 2 206.41 | 1 337.64 | 286.00 |
| Shareholders equity total | 8 534.96 | 8 534.96 | 10 626.97 | 11 742.61 | 11 783.61 |
| Provisions | 1 008.90 | 1 008.90 | 1 613.28 | 1 639.46 | 1 679.27 |
| Non-current leasing loans | 4 873.76 | 4 873.76 | 8 496.06 | 6 988.37 | 7 470.57 |
| Non-current liabilities total | 4 873.76 | 4 873.76 | 8 496.06 | 6 988.37 | 7 470.57 |
| Current loans from credit institutions | 3 435.53 | 3 435.53 | 2 215.58 | 1 781.54 | 1 403.56 |
| Current trade creditors | 21.76 | 21.76 | 14.82 | 38.97 | 1 455.03 |
| Current owed to participating | 0.04 | 0.04 | 0.05 | ||
| Short-term deferred tax liabilities | 351.85 | 136.66 | |||
| Other non-interest bearing current liabilities | 2 884.93 | 2 884.93 | 4 529.83 | 3 040.16 | 1 233.42 |
| Current liabilities total | 6 342.22 | 6 342.22 | 6 760.27 | 5 212.56 | 4 228.73 |
| Balance sheet total (liabilities) | 20 759.84 | 20 759.84 | 27 496.58 | 25 583.01 | 25 162.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.