Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
F & I ApS — Credit Rating and Financial Key Figures
CVR number: 20747943
Birkevej 21, 8410 Rønde
bangholm@hotmail.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 118.27 | 251.90 | 99.11 | 416.49 | 102.43 |
| Total depreciation | -43.83 | -30.73 | -31.42 | -13.24 | |
| EBIT | 74.44 | 221.18 | 67.69 | 403.25 | 102.43 |
| Other financial income | 149.02 | 63.26 | 84.80 | 55.61 | 104.34 |
| Other financial expenses | -60.25 | - 238.60 | -54.86 | -8.36 | -5.84 |
| Pre-tax profit | 163.20 | 45.83 | 97.63 | 450.50 | 200.93 |
| Income taxes | -45.57 | 19.29 | -28.38 | -20.71 | -25.24 |
| Net earnings | 117.63 | 65.12 | 69.25 | 429.79 | 175.69 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 297.13 | 2 795.01 | 2 770.54 | 1 446.88 | |
| Tangible assets total | 4 297.13 | 2 795.01 | 2 770.54 | 1 446.88 | |
| Investments total | |||||
| Deferred tax assets | 19.28 | ||||
| Long term receivables total | 19.28 | ||||
| Inventories total | |||||
| Current other receivables | 0.07 | 0.07 | 14.13 | ||
| Current deferred tax assets | 23.78 | 15.52 | |||
| Short term receivables total | 0.07 | 23.85 | 29.65 | ||
| Other current investments | 663.41 | 335.11 | 300.24 | 329.13 | 364.97 |
| Cash and bank deposits | 189.92 | 176.04 | 200.32 | 1 817.08 | 3 268.68 |
| Cash and cash equivalents | 853.32 | 511.15 | 500.56 | 2 146.22 | 3 633.65 |
| Balance sheet total (assets) | 5 150.52 | 3 349.29 | 3 300.75 | 3 593.09 | 3 633.65 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 193.00 | 193.00 | 193.00 | 193.00 | 193.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 126.60 | 158.80 |
| Retained earnings | 4 607.64 | 2 907.47 | 2 850.60 | 2 793.25 | 3 064.24 |
| Profit of the financial year | 117.63 | 65.12 | 69.25 | 429.79 | 175.69 |
| Shareholders equity total | 5 032.68 | 3 283.39 | 3 234.85 | 3 542.64 | 3 591.72 |
| Non-current other liabilities | 42.90 | 21.30 | |||
| Non-current liabilities total | 42.90 | 21.30 | |||
| Current trade creditors | 23.00 | 23.00 | 23.00 | 23.00 | 23.00 |
| Short-term deferred tax liabilities | 30.34 | 6.16 | 18.92 | ||
| Other non-interest bearing current liabilities | 64.50 | 42.90 | |||
| Current liabilities total | 117.84 | 65.90 | 23.00 | 29.16 | 41.92 |
| Balance sheet total (liabilities) | 5 150.52 | 3 349.29 | 3 300.75 | 3 593.09 | 3 633.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.