Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -5.02 |
| Total depreciation | -3.63 |
| EBIT | -8.64 |
| Other financial expenses | -3.15 |
| Pre-tax profit | -11.80 |
| Net earnings | -11.80 |
Assets (kDKK)
| 2022 | |
|---|---|
| Development expenditure | 26.83 |
| Intangible assets total | 26.83 |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 1.38 |
| Cash and cash equivalents | 1.38 |
| Balance sheet total (assets) | 28.20 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Other reserves | 20.92 |
| Retained earnings | -20.92 |
| Profit of the financial year | -11.80 |
| Shareholders equity total | 28.20 |
| Non-current liabilities total | |
| Current liabilities total | |
| Balance sheet total (liabilities) | 28.20 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.