Sillemann Invest ApS — Credit Rating and Financial Key Figures
CVR number: 39934086
Svejsegangen 3 A, 2690 Karlslunde
bs@casatotal.dk
tel: 40640070
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 427.91 | -81.59 | -42.19 | - 399.47 | -15.12 |
| EBIT | - 427.91 | -81.59 | -42.19 | - 399.47 | -15.12 |
| Other financial expenses | -4 572.14 | - 851.63 | - 631.70 | - 524.17 | 7 160.06 |
| Pre-tax profit | -5 000.05 | - 933.22 | - 673.89 | - 923.64 | 7 144.94 |
| Income taxes | 72.17 | ||||
| Net earnings | -5 000.05 | - 933.22 | - 673.89 | - 923.64 | 7 217.11 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 58.09 | 91.19 | 385.52 | ||
| Long term receivables total | 58.09 | 91.19 | 385.52 | ||
| Inventories total | |||||
| Short term receivables total | |||||
| Other current investments | 87.09 | 237.41 | |||
| Cash and bank deposits | 2.71 | 6.46 | 19.32 | 0.99 | 0.10 |
| Cash and cash equivalents | 2.71 | 6.46 | 19.32 | 88.08 | 237.51 |
| Balance sheet total (assets) | 60.80 | 97.65 | 404.84 | 88.08 | 237.51 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -5 000.05 | -5 933.28 | -6 607.16 | -7 530.80 | |
| Profit of the financial year | -5 000.05 | - 933.22 | - 673.89 | - 923.64 | 7 217.11 |
| Shareholders equity total | -4 950.05 | -5 883.28 | -6 557.16 | -7 480.80 | - 263.69 |
| Provisions | -0.00 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 121.13 | ||||
| Current owed to participating | 20.00 | 93.00 | 93.00 | 209.22 | |
| Current owed to group member | 4 992.00 | 5 958.05 | 6 866.13 | 7 473.00 | 162.83 |
| Other non-interest bearing current liabilities | 18.85 | 2.88 | 2.88 | 2.88 | 8.01 |
| Current liabilities total | 5 010.85 | 5 980.93 | 6 962.00 | 7 568.88 | 501.20 |
| Balance sheet total (liabilities) | 60.80 | 97.65 | 404.84 | 88.08 | 237.51 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.