Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MICHAEL LAUDRUP HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 16726001
Amaliegade 10, 1256 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 302.41 | 2 728.70 | 1 896.87 | 2 006.52 | 1 578.02 |
| EBIT | 2 302.41 | 2 728.70 | 1 896.87 | 2 006.52 | 1 578.02 |
| Other financial income | 10.27 | 12.74 | 4.42 | 3.69 | 10.08 |
| Other financial expenses | - 775.63 | - 676.07 | - 813.13 | - 953.07 | -1 084.79 |
| Income from other inv. held as non-curr. assets | 2 619.68 | 4 883.41 | 558.57 | 1 098.16 | 3 499.22 |
| Net income from associates (fin.) | 1 042.40 | 986.38 | |||
| Pre-tax profit | 5 199.14 | 7 935.17 | 1 646.72 | 2 155.30 | 4 002.53 |
| Income taxes | - 709.24 | - 960.75 | -78.30 | 266.48 | - 774.35 |
| Net earnings | 4 489.90 | 6 974.42 | 1 568.42 | 2 421.78 | 3 228.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 3 978.38 | 4 734.76 | 4 673.10 | 4 473.10 | 4 473.10 |
| Investments total | 3 978.38 | 4 734.76 | 4 673.10 | 4 473.10 | 4 473.10 |
| Non-current loans receivable | 18 638.17 | 32 846.85 | 38 718.99 | 42 965.55 | 45 822.54 |
| Non-current other receivables | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Long term receivables total | 18 938.17 | 33 146.85 | 39 018.99 | 43 265.55 | 46 122.54 |
| Inventories total | |||||
| Current trade debtors | 397.19 | 178.23 | 289.19 | 234.79 | 118.64 |
| Current other receivables | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Current deferred tax assets | 46.54 | 110.45 | |||
| Short term receivables total | 400.19 | 181.23 | 292.19 | 284.33 | 232.09 |
| Cash and bank deposits | 5 832.27 | 712.84 | 351.21 | 722.65 | 2 648.08 |
| Cash and cash equivalents | 5 832.27 | 712.84 | 351.21 | 722.65 | 2 648.08 |
| Balance sheet total (assets) | 29 149.01 | 38 775.68 | 44 335.50 | 48 745.63 | 53 475.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 701.00 | 701.00 | 701.00 | 701.00 | 701.00 |
| Other reserves | 3 478.38 | 4 234.76 | |||
| Retained earnings | 3 163.52 | 6 897.04 | 18 106.22 | 19 674.64 | 22 096.42 |
| Profit of the financial year | 4 489.90 | 6 974.42 | 1 568.42 | 2 421.78 | 3 228.18 |
| Shareholders equity total | 11 832.80 | 18 807.22 | 20 375.64 | 22 797.42 | 26 025.60 |
| Provisions | 463.24 | 857.80 | 668.22 | 302.56 | 984.80 |
| Non-current liabilities total | |||||
| Current trade creditors | 44.23 | 41.94 | 40.00 | 40.00 | 42.00 |
| Current owed to participating | 16 120.68 | 18 327.27 | 22 913.97 | 25 419.07 | 26 143.80 |
| Short-term deferred tax liabilities | 356.58 | 465.95 | 74.66 | ||
| Other non-interest bearing current liabilities | 331.48 | 275.50 | 263.01 | 186.58 | 279.62 |
| Current liabilities total | 16 852.97 | 19 110.66 | 23 291.64 | 25 645.65 | 26 465.41 |
| Balance sheet total (liabilities) | 29 149.01 | 38 775.68 | 44 335.50 | 48 745.63 | 53 475.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.