Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ROBOTECH A/S — Credit Rating and Financial Key Figures
CVR number: 31936497
Blokken 31, 3460 Birkerød
info@robotech.dk
tel: 45903401
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 930.19 | 4 044.91 | 3 559.32 | 3 209.94 | 4 455.39 |
| Employee benefit expenses | -3 324.25 | -3 336.00 | -3 287.64 | -2 856.71 | -2 847.51 |
| Total depreciation | -83.00 | -83.00 | -26.21 | -34.95 | |
| EBIT | 522.94 | 625.91 | 271.68 | 327.02 | 1 572.93 |
| Other financial income | 111.56 | 137.45 | 126.65 | 88.99 | 95.04 |
| Other financial expenses | -6.12 | -8.56 | -12.86 | -11.95 | -12.60 |
| Pre-tax profit | 628.38 | 754.80 | 385.47 | 404.06 | 1 655.37 |
| Income taxes | - 144.80 | - 167.36 | -85.70 | -87.92 | - 365.35 |
| Net earnings | 483.58 | 587.44 | 299.77 | 316.14 | 1 290.03 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 304.33 | 221.33 | 148.54 | 113.59 | |
| Tangible assets total | 304.33 | 221.33 | 148.54 | 113.59 | |
| Investments total | 25.00 | 25.00 | 75.22 | 75.56 | 75.56 |
| Long term receivables total | |||||
| Finished products/goods | 40.76 | 512.32 | |||
| Inventories total | 40.76 | 512.32 | |||
| Current trade debtors | 1 224.60 | 1 442.05 | 683.02 | 1 567.83 | 1 034.94 |
| Current amounts owed by group member comp. | 3 434.25 | 3 570.35 | 2 570.01 | 2 189.38 | 2 657.68 |
| Prepayments and accrued income | 44.99 | 47.26 | |||
| Short term receivables total | 4 703.84 | 5 059.66 | 3 253.04 | 3 757.21 | 3 692.62 |
| Cash and bank deposits | 188.59 | 63.60 | |||
| Cash and cash equivalents | 188.59 | 63.60 | |||
| Balance sheet total (assets) | 5 073.93 | 5 305.99 | 3 516.84 | 3 981.31 | 4 457.69 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 200.00 | 500.00 | 500.00 | 300.00 | 1 700.00 |
| Retained earnings | 162.98 | 146.55 | 234.00 | 233.76 | -1 150.10 |
| Profit of the financial year | 483.58 | 587.44 | 299.77 | 316.14 | 1 290.03 |
| Shareholders equity total | 1 346.55 | 1 734.00 | 1 533.76 | 1 349.90 | 2 339.93 |
| Provisions | 13.40 | 8.53 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 16.64 | 605.04 | 481.99 | ||
| Current trade creditors | 695.06 | 890.39 | 553.29 | 871.22 | 847.97 |
| Current owed to participating | 13.96 | ||||
| Short-term deferred tax liabilities | 234.67 | 317.44 | 266.46 | 87.92 | 453.27 |
| Other non-interest bearing current liabilities | 2 767.61 | 1 736.63 | 1 163.32 | 1 190.27 | 816.51 |
| Current liabilities total | 3 713.98 | 3 563.46 | 1 983.08 | 2 631.41 | 2 117.75 |
| Balance sheet total (liabilities) | 5 073.93 | 5 305.99 | 3 516.84 | 3 981.31 | 4 457.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.