My Aesthetics ApS — Credit Rating and Financial Key Figures
CVR number: 41508310
Højdevej 26, 2750 Ballerup
info@myaesthetics.dk
tel: 40502209
myaesthetics.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 91.24 | 235.57 | 352.43 | 393.24 |
| Employee benefit expenses | - 102.94 | - 236.54 | - 437.40 | - 355.85 |
| EBIT | -11.71 | -0.97 | -84.97 | 37.38 |
| Other financial income | 0.00 | |||
| Other financial expenses | -0.25 | -0.74 | -0.00 | -0.15 |
| Pre-tax profit | -11.96 | -1.71 | -84.97 | 37.23 |
| Income taxes | 2.51 | 0.30 | 18.99 | -8.38 |
| Net earnings | -9.45 | -1.41 | -65.98 | 28.85 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 4.01 | 0.71 | ||
| Current other receivables | 0.70 | |||
| Current deferred tax assets | 2.51 | 2.81 | 21.50 | 13.12 |
| Short term receivables total | 6.52 | 3.51 | 21.50 | 13.83 |
| Cash and bank deposits | 50.44 | 41.83 | 38.71 | 57.86 |
| Cash and cash equivalents | 50.44 | 41.83 | 38.71 | 57.86 |
| Balance sheet total (assets) | 56.95 | 45.34 | 60.22 | 71.69 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -9.45 | -10.86 | -76.84 | |
| Profit of the financial year | -9.45 | -1.41 | -65.98 | 28.85 |
| Shareholders equity total | 30.55 | 29.14 | -36.84 | -7.99 |
| Non-current liabilities total | ||||
| Current trade creditors | 1.79 | 1.00 | 32.69 | 33.31 |
| Current owed to participating | 0.60 | 0.60 | 0.20 | |
| Other non-interest bearing current liabilities | 24.61 | 14.59 | 63.77 | 46.17 |
| Current liabilities total | 26.40 | 16.20 | 97.06 | 79.68 |
| Balance sheet total (liabilities) | 56.95 | 45.34 | 60.22 | 71.69 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.